XML 23 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows ( Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 15,448 $ 14,003
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 4,996 4,500
Amortization of deferred revenue (196) (135)
Amortization of deferred financing costs 365 365
Accretion of asset retirement obligations 67 62
Deferred income taxes 0 226
Loss on equity method investments 229 0
(Gain) loss on asset disposals (44) 5
Unit-based compensation expense 108 74
Changes in assets and liabilities, net of acquisitions:    
Accounts receivable 5,882 (2,361)
Inventories and other current assets 4,559 6,244
Accounts payable and other current liabilities 2,153 (3,784)
Accounts payable to related parties (7,356) (3,299)
Non-current assets and liabilities, net 163 (131)
Net cash provided by operating activities 26,374 15,769
Cash flows from investing activities:    
Purchases of property, plant and equipment (1,911) (7,573)
Proceeds from sales of property, plant and equipment 175 1,160
Equity method investments (14,819) (2,186)
Net cash used in investing activities (16,555) (8,599)
Cash flows from financing activities:    
Distributions to general partner (1,801) (706)
Distributions to common unitholders - public (5,592) (4,803)
Distributions to common unitholders - Delek (1,651) (1,428)
Distributions to subordinated unitholders - Delek (7,080) (6,119)
Distributions to Delek for acquisitions 0 (61,890)
Proceeds from revolving credit facility 84,400 137,864
Payments of revolving credit facility (78,100) (73,250)
Predecessor division equity contribution 0 115
Reimbursement of capital expenditures by Sponsor 209 1,186
Net cash used in financing activities (9,615) (9,031)
Net increase (decrease) in cash and cash equivalents 204 (1,861)
Cash and cash equivalents at the beginning of the period 0 1,861
Cash and cash equivalents at the end of the period 204 0
Cash paid during the period for:    
Interest 2,890 1,674
Income taxes 0 5
Non-cash investing activities:    
Equity method investments 0 3,832
Decreases in accrued capital expenditures (827) 0
Non-cash financing activities:    
Sponsor contribution of fixed assets $ 609 $ 354