XML 52 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity (Tables)
6 Months Ended
Jun. 30, 2016
Equity [Abstract]  
Schedule of Capital Units [Table Text Block]
The table below summarizes the changes in the number of units outstanding from December 31, 2015 through June 30, 2016.

 
 
Common - Public
 
Common - Delek
 
Subordinated
 
General Partner
 
Total
Balance at December 31, 2015
 
9,478,273

 
2,799,258

 
11,999,258

 
495,445

 
24,772,234

General partner units issued to maintain 2% interest
 

 

 

 
530

 
530

Unit-based compensation awards
 
25,991

 

 

 

 
25,991

Subordinated unit conversion
 

 
11,999,258

 
(11,999,258
)
 

 

Balance at June 30, 2016
 
9,504,264

 
14,798,516

 

 
495,975

 
24,798,755

Equity Activity [Table Text Block]
The summarized changes in the carrying amount of our equity from December 31, 2015 through June 30, 2016 are as follows (in thousands):
 
 
 
Common - Public
 
Common - Delek
 
Subordinated - Delek
 
General Partner
 
Total
Balance at December 31, 2015
 
$
198,401

 
$
(280,828
)
 
$
78,601

 
$
(7,192
)
 
$
(11,018
)
Cash distributions
(11,591
)
 
(6,255
)
 
(11,503
)
 
(4,087
)
 
(33,436
)
Sponsor contribution of fixed assets

 
597

 

 
12

 
609

Net income attributable to partners
11,449

 
13,906

 
3,942

 
5,044

 
34,341

Unit-based compensation
324

 
505

 

 
(596
)
 
233

Subordinated unit conversion

 
71,040

 
(71,040
)
 

 

Other

 

 

 
14

 
14

Balance at June 30, 2016
 
$
198,583

 
$
(201,035
)
 
$

 
$
(6,805
)
 
$
(9,257
)
Schedule of Allocation of Net Income to General Partner [Table Text Block]
The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
Net income attributable to partners
 
$
18,893

 
$
18,311

 
$
34,341

 
$
32,951

Less: General partner's IDRs
 
(2,462
)
 
(758
)
 
(4,446
)
 
(1,364
)
Net income available to partners
 
$
16,431

 
$
17,553

 
$
29,895

 
$
31,587

General partner's ownership interest
 
2.0
%
 
2.0
%
 
2.0
%
 
2.0
%
General partner's allocated interest in net income
 
$
329

 
$
351

 
$
598

 
$
632

General partner's IDRs
 
2,462

 
758

 
4,446

 
1,364

Total general partner's interest in net income
 
$
2,791

 
$
1,109

 
$
5,044

 
$
1,996

Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block]
The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth under “Marginal Percentage Interest in Distributions” are the percentage interests of our general partner and our unitholders in any available cash from operating surplus that we distribute up to and including the corresponding amount in the column “Total Quarterly Distribution per Unit Target Amount.” The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 2.0% general partner interest and assume that (i) our general partner has contributed any additional capital necessary to maintain its 2.0% general partner interest, (ii) our general partner has not transferred its IDRs, and (iii) there are no arrearages on common units.

 
 
 
Target Quarterly Distribution per Unit
 
Marginal Percentage Interest in Distributions
 
 
 
Target Amount
 
Unitholders
 
General Partner
Minimum Quarterly Distribution
 
 
$
0.37500

 
98.0
%
 
2.0
%
First Target Distribution
 
above
$
0.37500

 
98.0
%
 
2.0
%
 
 
up to
$
0.43125

 
 
 
 
Second Target Distribution
 
above
$
0.43125

 
85.0
%
 
15.0
%
 
 
up to
$
0.46875

 
 
 
 
Third Target Distribution
 
above
$
0.46875

 
75.0
%
 
25.0
%
 
 
up to
$
0.56250

 
 
 
 
Thereafter
 
thereafter
$
0.56250

 
50.0
%
 
50.0
%
Distributions Made to Limited Partner, by Distribution [Table Text Block]
The table below summarizes the quarterly distributions related to our quarterly financial results:
Quarter Ended
 
Total Quarterly Distribution Per Limited Partner Unit
 
Total Quarterly Distribution Per Limited Partner Unit, Annualized
 
Total Cash Distribution, including IDRs (in thousands)
 
Date of Distribution
 
Unitholders Record Date
June 30, 2015
 
$
0.550

 
$
2.20

 
$
14,368

 
August 14, 2015
 
August 6, 2015
September 30, 2015
 
$
0.570

 
$
2.28

 
$
15,136

 
November 13, 2015
 
November 6, 2015
December 31, 2015
 
$
0.590

 
$
2.36

 
$
16,124

 
February 12, 2016
 
February 5, 2016
March 31, 2016
 
$
0.610

 
$
2.44

 
$
17,095

 
May 13, 2016
 
May 5, 2016
June 30, 2016
 
$
0.630

 
$
2.52

 
$
18,085

 
August 12, 2016 (1)
 
August 5, 2016
            
(1) Expected date of distribution.

The allocation of total quarterly cash distributions expected to be made on August 12, 2016 to general and limited partners for the three and six months ended June 30, 2016 and the allocation of total quarterly cash distributions for the three and six months ended June 30, 2015 are set forth in the table below. Distributions earned with respect to a given period are declared subsequent to quarter end. Therefore, the table below presents total cash distributions applicable to the period in which the distributions are earned (in thousands, except per unit amounts):
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2016
 
2015
 
2016
 
2015
General partner's distributions:
 
 
 
 
 
 
 
 
     General partner's distributions
 
$
313

 
$
272

 
$
615

 
$
534

     General partner's IDRs
 
2,462

 
758

 
4,446

 
1,364

          Total general partner's distributions
 
2,775

 
1,030

 
5,061

 
1,898

 
 
 
 
 
 
 
 
 
Limited partners' distributions:
 
 
 
 
 
 
 
 
     Common
 
15,310

 
6,738

 
25,695

 
13,213

     Subordinated
 

 
6,600

 
4,424

 
12,959

          Total limited partners' distributions
 
15,310

 
13,338

 
30,119

 
26,172

               Total cash distributions
 
$
18,085

 
$
14,368

 
$
35,180

 
$
28,070

 
 
 
 
 
 
 
 
 
Cash distributions per limited partner unit
 
$
0.630

 
$
0.550

 
$
1.240

 
$
1.080