XML 66 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Unit (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Jun. 30, 2016
USD ($)
$ / shares
shares
Jun. 30, 2015
USD ($)
$ / shares
shares
Feb. 25, 2016
shares
Dec. 31, 2015
shares
Net Income Per Unit [Line Items]            
Net income attributable to partners $ 18,893 $ 18,311 $ 34,341 $ 32,951    
Less: Limited partners' distribution 15,310 13,338 30,119 26,172    
Allocation of (distributions) earnings excess $ 808 $ 3,943 $ (839) $ 4,881    
Footnote [Abstract]            
General partner's ownership interest 2.00% 2.00% 2.00% 2.00%    
Incentive Distribution, Minimum Distribution Level | $ / shares     0.43125      
Subordinated unitholders - Delek            
Net Income Per Unit [Line Items]            
Subordinated units - Delek basic and diluted (units) | shares [1] 0 11,999,258 3,626,149 11,999,258    
Subordinated units - Delek (basic and diluted) | $ / shares [1] $ 0.00 $ 0.71 $ 1.09 $ 1.28    
Footnote [Abstract]            
Common units outstanding (units) | shares 0   0   11,999,258 11,999,258
Common Units [Member]            
Net Income Per Unit [Line Items]            
Common units - basic (units) | shares [1] 24,281,930 12,224,007 20,653,210 12,220,248    
Common units - diluted (units) | shares [1] 24,367,091 12,360,519 20,735,389 12,350,621    
Common- basic (dollars per unit) | $ / shares [1] $ 0.66 $ 0.71 $ 1.23 $ 1.28    
Common- diluted (dollars per unit) | $ / shares [1] $ 0.66 $ 0.70 $ 1.22 $ 1.27    
General Partner [Member]            
Net Income Per Unit [Line Items]            
Net income attributable to partners     $ 5,044      
Less: General partner's distribution (including IDRs) [2] $ 2,775 $ 1,030 5,061 $ 1,898    
Allocation of (distributions) earnings excess 16 79 (17) 98    
Total earnings 2,791 1,109 5,044 1,996    
Limited Partner [Member] | Subordinated unitholders - Delek            
Net Income Per Unit [Line Items]            
Net income attributable to partners     3,942      
Limited Partner [Member] | Common Units [Member]            
Net Income Per Unit [Line Items]            
Less: Limited partners' distribution 15,310 6,738 25,695 13,213    
Allocation of (distributions) earnings excess 792 1,952 (340) 2,416    
Total earnings $ 16,102 $ 8,690 $ 25,355 $ 15,629    
Common units - basic (units) | shares [3] 24,281,930 12,224,007 20,653,210 12,220,248    
Common units - diluted (units) | shares [3] 24,367,091 12,360,519 20,735,389 12,350,621    
Common- basic (dollars per unit) | $ / shares [3] $ 0.66 $ 0.71 $ 1.23 $ 1.28    
Common- diluted (dollars per unit) | $ / shares [3] $ 0.66 $ 0.70 $ 1.22 $ 1.27    
Limited Partner [Member] | Subordinated unitholders - Delek            
Net Income Per Unit [Line Items]            
Less: Limited partners' distribution $ 0 $ 6,600 $ 4,424 $ 12,959    
Allocation of (distributions) earnings excess 0 1,912 (482) 2,367    
Total earnings $ 0 $ 8,512 $ 3,942 $ 15,326    
Subordinated units - Delek basic and diluted (units) | shares [3],[4] 0 11,999,258 3,626,149 11,999,258    
Subordinated units - Delek (basic and diluted) | $ / shares [3] $ 0.00 $ 0.71 $ 1.09 $ 1.28    
[1] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflect the conversion of the subordinated units to common units on February 25, 2016. See Notes 7 and 8 for further discussion
[2] General partner distributions (including IDRs) consist of the payment with respect to the 2% general partner interest and payment on the IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of $0.43125 per unit per quarter. See Note 8 for further discussion related to IDRs.
[3] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflect the conversion of the subordinated units to common units on February 25, 2016.
[4] On February 25, 2016, each of the Partnership's 11,999,258 outstanding subordinated units converted into common units and began participating pro rata with the other common units in distributions of available cash. Distributions and the Partnership's net income were allocated to the subordinated units through February 24, 2016.