XML 58 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions Acquisitions from Delek Financials (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Combined Statement of Operations        
Net sales $ 107,470 $ 165,092 $ 323,379 $ 480,738
Operating costs and expenses:        
Cost of goods sold 73,527 124,385 213,381 365,286
Operating expenses 9,251 11,616 28,445 33,191
General and administrative expenses 2,307 2,703 7,918 9,094
Depreciation and amortization 5,356 4,541 15,164 13,785
Gain on asset disposals 28 0 (16) (18)
Total operating costs and expenses 90,469 143,245 264,892 421,338
Operating income (loss) 17,001 21,847 58,487 59,400
Interest expense, net 3,409 2,843 9,892 7,616
Loss on equity method investments 308 293 743 442
Total non-operating costs and expenses 3,717 3,136 10,635 8,058
Net income (loss) before income tax expense 13,284 18,711 47,852 51,342
Income tax expense 133 109 360 426
Net income (loss) 13,151 18,602 47,492 50,916
Less: loss attributable to the Logistics Assets Predecessor 0 0 0 (637)
Net income attributable to partners $ 13,151 $ 18,602 $ 47,492 51,553
Delek Logistics Partners, LP (previously reported)        
Condensed Combined Statement of Operations        
Net sales       480,738
Operating costs and expenses:        
Cost of goods sold       365,286
Operating expenses       33,024
General and administrative expenses       9,094
Depreciation and amortization       13,315
Gain on asset disposals       (18)
Total operating costs and expenses       420,701
Operating income (loss)       60,037
Interest expense, net       7,616
Loss on equity method investments       442
Total non-operating costs and expenses       8,058
Net income (loss) before income tax expense       51,979
Income tax expense       426
Net income (loss)       51,553
Less: loss attributable to the Logistics Assets Predecessor       0
Net income attributable to partners       51,553
Predecessor | El Dorado Assets [Member]        
Condensed Combined Statement of Operations        
Net sales       0
Operating costs and expenses:        
Cost of goods sold       0
Operating expenses       167
General and administrative expenses       0
Depreciation and amortization       372
Gain on asset disposals       0
Total operating costs and expenses       539
Operating income (loss)       (539)
Interest expense, net       0
Loss on equity method investments       0
Total non-operating costs and expenses       0
Net income (loss) before income tax expense       (539)
Income tax expense       0
Net income (loss)       (539)
Less: loss attributable to the Logistics Assets Predecessor       (539)
Net income attributable to partners       0
Predecessor | Tyler Assets [Member]        
Condensed Combined Statement of Operations        
Net sales       0
Operating costs and expenses:        
Cost of goods sold       0
Operating expenses       0
General and administrative expenses       0
Depreciation and amortization       98
Gain on asset disposals       0
Total operating costs and expenses       98
Operating income (loss)       (98)
Interest expense, net       0
Loss on equity method investments       0
Total non-operating costs and expenses       0
Net income (loss) before income tax expense       (98)
Income tax expense       0
Net income (loss)       (98)
Less: loss attributable to the Logistics Assets Predecessor       (98)
Net income attributable to partners       $ 0