XML 63 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity (Tables)
12 Months Ended
Dec. 31, 2016
Distribution Made to Limited Partner [Line Items]  
Schedule of Capital Units [Table Text Block]
The table below summarizes the changes in the number of units outstanding from December 31, 2013 through December 31, 2016 (in units).
 
 
Common - Public
 
Common - Delek
 
Subordinated
 
General Partner
 
Total
Balance at December 31, 2013
 
9,353,240

 
2,799,258

 
11,999,258

 
492,893

 
24,644,649

GP units issued to maintain 2% interest
 

 

 

 
1,304

 
1,304

Unit-based compensation awards (1)
 
63,949

 

 

 

 
63,949

Balance at December 31, 2014
 
9,417,189

 
2,799,258

 
11,999,258

 
494,197

 
24,709,902

GP units issued to maintain 2% interest
 

 

 

 
1,248

 
1,248

Unit-based compensation awards (1)
 
61,084

 

 

 

 
61,084

Balance at December 31, 2015
 
9,478,273

 
2,799,258

 
11,999,258

 
495,445

 
24,772,234

GP units issued to maintain 2% interest
 

 

 

 
1,057

 
1,057

Unit-based compensation awards (1)
 
51,818

 

 

 

 
51,818

Delek unit repurchases from public
 
(266,676
)
 
266,676

 

 

 

Subordinated unit conversion
 

 
11,999,258

 
(11,999,258
)
 

 

Balance at December 31, 2016
 
9,263,415

 
15,065,192

 

 
496,502

 
24,825,109

            
(1) Unit-based compensation awards are presented net of 17,276, 21,144 and 5,539 units withheld for taxes as of December 31, 2016, 2015 and 2014, respectively.
Schedule Of Calculation Of Net Income Applicable To Partners [Table Text Block]
The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):
 
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Net income attributable to partners
 
$
62,804

 
$
66,848

 
$
71,997

     Less: General partner's IDRs
 
(11,160
)
 
(3,904
)
 
(945
)
Net income available to partners
 
$
51,644

 
$
62,944

 
$
71,052

General partner's ownership interest
 
2.0
%
 
2.0
%
 
2.0
%
     General partner's allocated interest in net income
 
1,033

 
1,259

 
1,421

     General partner's IDRs
 
11,160

 
3,904

 
945

          Total general partner's interest in net income
 
$
12,193

 
$
5,163

 
$
2,366

Schedule of Incentive Distributions Made to Managing Members or General Partners by Distribution [Table Text Block]
The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth under “Marginal Percentage Interest in Distributions” are the percentage interests of our general partner and our unitholders in any available cash from operating surplus that we distribute up to and including the corresponding amount in the column “Total Quarterly Distribution per Unit Target Amount.” The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 2.0% general partner interest and assume that (i) our general partner has contributed any additional capital necessary to maintain its 2.0% general partner interest, (ii) our general partner has not transferred its IDRs, and (iii) there are no arrearages on common units.
 
 
 
 
Target Quarterly Distribution per Unit
 
Marginal Percentage Interest in Distributions
 
 
 
Target Amount
 
Unitholders
 
General Partner
Minimum Quarterly Distribution
 
 
$
0.37500

 
98.0
%
 
2.0
%
First Target Distribution
 
above
$
0.37500

 
98.0
%
 
2.0
%
 
 
up to
$
0.43125

 
 
 
 
Second Target Distribution
 
above
$
0.43125

 
85.0
%
 
15.0
%
 
 
up to
$
0.46875

 
 
 
 
Third Target Distribution
 
above
$
0.46875

 
75.0
%
 
25.0
%
 
 
up to
$
0.56250

 
 
 
 
Thereafter
 
thereafter
$
0.56250

 
50.0
%
 
50.0
%


Schedule of Distributions Made to Members or Limited Partners, by Distribution [Table Text Block]
The table below summarizes the quarterly distributions related to our quarterly financial results:

Quarter Ended
 
Total Quarterly Distribution Per Limited Partner Unit
 
Total Quarterly Distribution Per Limited Partner Unit, Annualized
 
Total Cash Distribution, including general partner interest and IDRs (in thousands)
 
Date of Distribution
 
Unitholders Record Date
December 31, 2014
 
$
0.510

 
$
2.04

 
$
13,056

 
February 13, 2015
 
February 6, 2015
March 31, 2015
 
$
0.530

 
$
2.12

 
$
13,702

 
May 14, 2015
 
May 4, 2015
June 30, 2015
 
$
0.550

 
$
2.20

 
$
14,368

 
August 14, 2015
 
August 6, 2015
September 30, 2015
 
$
0.570

 
$
2.28

 
$
15,136

 
November 13, 2015
 
November 6, 2015
December 31, 2015
 
$
0.590

 
$
2.36

 
$
16,124

 
February 12, 2016
 
February 5, 2016
March 31, 2016
 
$
0.610

 
$
2.44

 
$
17,095

 
May 13, 2016
 
May 5, 2016
June 30, 2016
 
$
0.630

 
$
2.52

 
$
18,085

 
August 12, 2016
 
August 5, 2016
September 30, 2016
 
$
0.655

 
$
2.62

 
$
19,302

 
November 14, 2016
 
November 7, 2016
December 31, 2016
 
$
0.680

 
$
2.72

 
$
20,537

 
February 14, 2017
 
February 3, 2017


The allocation of total quarterly cash distributions made to general and limited partners for the years ended December 31, 2016, 2015 and 2014 is set forth in the table below. Distributions earned with respect to a given period are declared subsequent to quarter end. Therefore, the table below presents total cash distributions applicable to the period in which the distributions are earned (in thousands, except per unit amounts):
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
General partner's distributions:
 
 
 
 
 
 
     General partner's distributions
 
$
1,277

 
$
1,109

 
$
938

     General partner's IDRs
 
11,160

 
3,904

 
945

          Total general partner's distributions
 
12,437

 
5,013

 
1,883

 
 
 
 
 
 
 
Limited partners' distributions:
 
 
 
 
 
 
     Common
 
58,158

 
27,439

 
23,152

     Subordinated
 
4,424

 
26,878

 
22,799

          Total limited partners' distributions
 
62,582

 
54,317

 
45,951

               Total cash distributions
 
$
75,019

 
$
59,330

 
$
47,834

 
 
 
 
 
 
 
Cash distributions per limited partner unit
 
$
2.575

 
$
2.240

 
$
1.900