Equity (Tables)

12 Months Ended

Dec. 31, 2018

The table below summarizes the changes in the number of units outstanding from December 31, 2015 through December 31, 2018 (in units).



	Common - Public		Common - Delek Holdings	Subordinated		General Partner	Total
Balance at December 31, 2015	9,478,273		2,799,258	11,999,258		495,445	24,772,234
GP units issued to maintain 2% interest	—		—	—		1,057	1,057
Unit-based compensation awards ⁽¹⁾	51,818		—	—		—	51,818
Delek Holdings unit repurchases from public	(266,676	)	266,676	—		—	—
Subordinated unit conversion	—		11,999,258	(11,999,258	)	—	—
Balance at December 31, 2016	9,263,415		15,065,192	—		496,502	24,825,109
GP units issued to maintain 2% interest	—		—	—		1,102	1,102
Unit-based compensation awards ⁽¹⁾	54,026		—	—		—	54,026
Delek Holdings unit repurchases from public	(228,854	)	228,854	—		—	—
Balance at December 31, 2017	9,088,587		15,294,046	—		497,604	24,880,237
GP units issued to maintain 2% interest	—		—	—		434	434
Unit-based compensation awards ⁽¹⁾	21,220		—	—		—	21,220
Balance at December 31, 2018	9,109,807		15,294,046	—		498,038	24,901,891

⁽¹⁾ Unit-based compensation awards are presented net of 598, 14,053 and 17,276 units withheld for taxes as of December 31, 2018, 2017 and 2016, respectively.

Schedule of Calculation of Net Income Applicable to Partners

The following table presents the allocation of the general partner's interest in net income (in thousands, except percentage of ownership interest):



	Year Ended December 31,
	2018			2017			2016
Net income attributable to partners	$	90,182		$	69,409		$	62,804
Less: General partner's IDRs	(24,224		)	(17,389		)	(11,160		)
Net income available to partners	$	65,958		$	52,020		$	51,644
General partner's ownership interest	2.0		%	2.0		%	2.0		%
General partner's allocated interest in net income	1,319			1,040			1,033
General partner's IDRs	24,224			17,389			11,160
Total general partner's interest in net income	$	25,543		$	18,429		$	12,193

Schedule of Distributions Made to Members or Limited Partners, by Distribution

The table below summarizes the quarterly distributions related to our quarterly financial results:



Quarter Ended	Total Quarterly Distribution Per Limited Partner Unit		Total Quarterly Distribution Per Limited Partner Unit, Annualized		Total Cash Distribution, including general partner interest and IDRs (in thousands)		Date of Distribution	Unitholders Record Date
December 31, 2016	$	0.680	$	2.72	$	20,537	February 14, 2017	February 3, 2017
March 31, 2017	$	0.690	$	2.76	$	21,024	May 12, 2017	May 5, 2017
June 30, 2017	$	0.705	$	2.82	$	21,783	August 11, 2017	August 4, 2017
September 30, 2017	$	0.715	$	2.86	$	22,270	November 14, 2017	November 7, 2017
December 31, 2017	$	0.725	$	2.90	$	22,777	February 12, 2018	February 2, 2018
March 31, 2018	$	0.750	$	3.00	$	23,997	May 15, 2018	May 7, 2018
June 30, 2018	$	0.770	$	3.08	$	24,984	August 13, 2018	August 3, 2018
September 31, 2018	$	0.790	$	3.16	$	25,960	November 9, 2018	November 2, 2018
December 31, 2018	$	0.810	$	3.24	$	26,949	February 12, 2019	February 4, 2019

The allocation of total quarterly cash distributions made to general and limited partners for the years ended December 31, 2018, 2017 and 2016 is set forth in the table below. Distributions earned with respect to a given period are declared subsequent to quarter end. Therefore, the table below presents total cash distributions applicable to the period in which the distributions are earned (in thousands, except per unit amounts):



	Year Ended December 31,
	2018		2017		2016
General partner's distributions:
General partner's distributions	$	1,553	$	1,408	$	1,277
General partner's IDRs	24,224		17,389		11,160
Total general partner's distributions	25,777		18,797		12,437

Limited partners' distributions:
Common	76,113		69,057		58,158
Subordinated	—		—		4,424
Total limited partners' distributions	76,113		69,057		62,582
Total cash distributions	$	101,890	$	87,854	$	75,019

Cash distributions per limited partner unit	$	3.120	$	2.835	$	2.575