XML 32 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Limited Partner
Common - Public
Limited Partner
Common - Delek Holdings
Limited Partner
Subordinated- Delek
General Partner
Big Spring Logistic Assets
Big Spring Logistic Assets
Limited Partner
Common - Delek Holdings
Big Spring Logistic Assets
General Partner
Beginning balance at Dec. 31, 2015 $ (11,018) $ 198,401 $ (280,828) $ 78,601 $ (7,192)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Cash distributions [1] (70,865) (23,847) (25,271) (11,503) (10,244)      
Sponsorship contribution of fixed assets 5,167   5,063   104      
Net income attributable to partners 62,804 19,667 27,002 3,942 12,193      
Unit-based compensation 599 664 1,046   (1,111)      
Subordinated unit conversion 0   71,040 (71,040)        
Distributions to unitholders and general partner related to acquisitions 0 (6,872) 6,872          
Net income attributable to partners 29       29      
Ending balance at Dec. 31, 2016 (13,284) 188,013 (195,076) 0 (6,221)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distribution equivalents on vested phantom units 300              
Cash distributions [2] (86,159) (25,978) (42,490)   (17,691)      
Sponsorship contribution of fixed assets 67   65   2      
Net income attributable to partners 69,409 19,015 31,965   18,429      
Unit-based compensation 721 619 1,039   (937)      
Distributions to unitholders and general partner related to acquisitions 0 (7,291) 7,291          
Net income attributable to partners 21       21      
Ending balance at Dec. 31, 2017 (29,225) 174,378 (197,206) 0 (6,397)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distribution equivalents on vested phantom units 500              
Distributions to Delek Holdings for Big Spring Asset Acquisition           $ 98,798 $ 96,822 $ 1,976
Cash distributions [3] (97,836) (27,721) (46,417)   (23,698)      
GP Units Issued to maintain 2% interest 26       26      
Sponsorship contribution of fixed assets 154   151   3      
Net income attributable to partners 90,182 24,119 40,520   25,543      
Unit-based compensation 674 247 414   13      
Ending balance at Dec. 31, 2018 (134,823) $ 171,023 $ (299,360) $ 0 $ (6,486)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Distribution equivalents on vested phantom units $ 100              
[1] Cash distributions include $0.3 million related to distribution equivalents on vested phantom units.
[2] Cash distributions include $0.5 million related to distribution equivalents on vested phantom units.
[3] Cash distributions include $0.1 million related to distribution equivalents on vested phantom units.