XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows ( Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 19,696 $ 19,995
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 6,574 6,000
Non-cash lease expense 1,016  
Amortization of customer contract intangible assets 1,803 601
Amortization of deferred revenue 402 350
Amortization of deferred financing costs and debt discount 905 656
Accretion of asset retirement obligations 99 78
(Income) from equity method investments (1,951) (858)
Dividends from equity method investments 1,488 1,033
Loss on asset disposals 2 60
Unit-based compensation expense 144 147
Changes in assets and liabilities:    
Accounts receivable 48 (2,352)
Inventories and other current assets (838) 7,977
Accounts payable and other current liabilities (5,177) 7,091
Accounts receivable/payable to related parties 2,689 (15,790)
Non-current assets and liabilities, net 109 (632)
Net cash provided by operating activities 26,205 23,656
Cash flows from investing activities:    
Asset acquisitions, net of assumed asset retirement obligation liabilities 0 (72,376)
Purchases of property, plant and equipment (1,181) (3,253)
Proceeds from sales of property, plant and equipment 12 91
Purchases of intangible assets 0 (144,219)
Distributions from equity method investments 804 660
Equity method investment contributions (3,401) 0
Net cash used in investing activities (3,766) (219,097)
Cash flows from financing activities:    
Proceeds from issuance of additional units to maintain 2% General Partner interest 2 13
Distributions to general partner (7,179) (5,100)
Distributions to common unitholders - public (7,352) (6,590)
Distributions to common unitholders - Delek Holdings (12,388) (11,088)
Distributions to Delek Holdings unitholders and general partner related to Big Spring Logistic Assets Acquisition 0 (98,798)
Proceeds from revolving credit facility 119,000 409,200
Payments of revolving credit facility (114,500) (94,400)
Reimbursement of capital expenditures by Delek Holdings 812 2,316
Net cash (used in) provided by financing activities (21,605) 195,553
Net increase in cash and cash equivalents 834 112
Cash and cash equivalents at the beginning of the period 4,522 4,675
Cash and cash equivalents at the end of the period 5,356 4,787
Cash paid during the period for:    
Interest 5,997 3,009
Income taxes 58 0
Non-cash investing activities:    
Decrease in accrued capital expenditures (276) $ (1,004)
Non-cash financing activities:    
Non-cash lease liability arising from recognition of right of use assets upon adoption of ASU 2016-02 $ 20,202