XML 50 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Net Income Per Unit (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Net Income Per Unit The calculation of net income per unit is as follows (dollars in thousands, except units and per unit amounts):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Net income attributable to partners
$
96,749

 
$
90,182

 
$
69,409

Less: General partner's distribution (including IDRs) (1)
33,492

 
25,777

 
18,797

Less: Limited partners' distribution
83,873

 
76,113

 
69,057

Distributions in excess of earnings
$
(20,616
)
 
$
(11,708
)
 
$
(18,445
)
 
 
 
 
 
 
General partner's earnings:
 
 
 
 
 
Distributions (including IDRs) (1)
$
33,492

 
$
25,777

 
$
18,797

Distributions in excess of earnings
(412
)
 
(234
)
 
(368
)
Total general partner's earnings
$
33,080

 
$
25,543

 
$
18,429

 
 
 
 
 
 
Limited partners' earnings on common units:
 
 
 
 
 
Distributions
$
83,873

 
$
76,113

 
$
69,057

Distributions in excess of earnings
(20,204
)
 
(11,474
)
 
(18,077
)
Total limited partners' earnings on common units
$
63,669

 
$
64,639

 
$
50,980

 
 
 
 
 
 
Weighted average limited partner units outstanding:
 
 
 
 
 
Common units - basic
24,413,294

 
24,390,286

 
24,348,063

Common units - diluted
24,418,641

 
24,396,881

 
24,376,972

 
 
 
 
 
 
Net income per limited partner unit:
 
 
 
 
 
Common - basic
$
2.61

 
$
2.65

 
$
2.09

Common - diluted (2)
$
2.61

 
$
2.65

 
$
2.09

(1) General partner distributions (including IDRs) consist of the 2% general partner interest and IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of 0.43125 per unit per quarter. See Note 12 for further discussion related to IDRs.
(2) There were no outstanding common unit equivalents excluded from the diluted earnings per unit calculation during both years ended December 31, 2019 and December 31, 2017. Outstanding common unit equivalents totaling 1,776 were excluded from the diluted earnings per unit calculation for the years ended December 31, 2018, as these common unit equivalents did not have a dilutive effect under the treasury stock method.