XML 121 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Data (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following is a summary of business segment operating performance as measured by contribution margin for the periods indicated (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Pipelines and Transportation
 
 
 
 
 
     Net revenues:
 
 
 
 
 
         Affiliate
$
155,211

 
$
138,418

 
$
109,298

         Third party
23,107

 
15,149

 
12,431

            Total pipelines and transportation
178,318

 
153,567

 
121,729

     Cost of materials and other
22,826

 
19,878

 
18,210

     Operating expenses (excluding depreciation and amortization)
54,827

 
39,934

 
33,240

     Segment contribution margin
$
100,665

 
$
93,755

 
$
70,279

 Capital spending (1)
$
6,600

 
$
6,840

 
$
14,262

 
 
 
 
 
 
Wholesale Marketing and Terminalling
 
 
 
 
 
     Net revenues:
 
 
 
 
 
          Affiliate (2)
$
105,803

 
$
102,391

 
$
46,982

         Third party
299,871

 
401,651

 
369,364

            Total wholesale marketing and terminalling
405,674

 
504,042

 
416,346

     Cost of materials and other
313,647

 
409,183

 
354,680

     Operating expenses (excluding depreciation and amortization)
19,330

 
18,810

 
10,034

     Segment contribution margin
$
72,697

 
$
76,049

 
$
51,632

 Capital spending (1)
$
3,387

 
$
4,725

 
$
4,141

 
 
 
 
 
 
Consolidated
 
 
 
 
 
     Net revenues:
 
 
 
 
 
          Affiliate
$
261,014

 
$
240,809

 
$
156,280

         Third party
322,978

 
416,800

 
381,795

            Total Consolidated
583,992

 
657,609

 
538,075

     Cost of materials and other
336,473

 
429,061

 
372,890

     Operating expenses (excluding depreciation and amortization presented below)
74,157

 
58,744

 
43,274

     Contribution margin
173,362

 
169,804

 
121,911

     General and administrative expenses
20,815

 
17,166

 
11,840

     Depreciation and amortization
26,701

 
25,990

 
21,914

Other operating expense/(income), net
34

 
891

 
(20
)
     Operating income
$
125,812

 
$
125,757

 
$
88,177

 Capital spending (1)
$
9,987

 
$
11,565

 
$
18,403


(1) Capital spending excludes transaction costs capitalized in the amount of $0.4 million that relate to the Big Spring Logistic Assets Acquisition for the year ended December 31, 2018.
(2) Affiliate revenue for the wholesale marketing and terminalling segment is presented net of amortization expense pertaining to the Marketing Contract Intangible Acquisition. See Note 3 for additional information.

The following table summarizes the total assets for each segment as of December 31, 2019 and 2018 (in thousands).
 
Year Ended December 31,
 
2019
 
2018
Pipelines and transportation
$
537,580

 
$
387,333

Wholesale marketing and terminalling
206,867

 
237,260

     Total assets
$
744,447

 
$
624,593