XML 70 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Limited Partner
Common - Public
Limited Partner
Common - Delek Holdings
General Partner
Beginning balance at Dec. 31, 2016 $ (13,284) $ 188,013 $ (195,076) $ (6,221)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions [1] (86,159) (25,978) (42,490) (17,691)
Sponsor contribution of fixed assets 67   65 2
Net income attributable to partners 69,409 19,015 31,965 18,429
Delek Holdings unit repurchases from public 0 (7,291) 7,291  
Other 742 619 1,039 (916)
Ending balance at Dec. 31, 2017 (29,225) 174,378 (197,206) (6,397)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Distributions to Delek Holdings for Big Spring Asset Acquisition (98,798)   (96,822) (1,976)
Cash distributions [1] (97,836) (27,721) (46,417) (23,698)
GP Units Issued to maintain 2% interest 26     26
Sponsor contribution of fixed assets 154   151 3
Net income attributable to partners 90,182 24,119 40,520 25,543
Other 674 247 414 13
Ending balance at Dec. 31, 2018 (134,823) 171,023 (299,360) (6,486)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions [1] (113,668) (30,626) (51,388) (31,654)
GP Units Issued to maintain 2% interest 8     8
Sponsor contribution of fixed assets 0      
Net income attributable to partners 96,749 23,813 39,856 33,080
Other 615 226 379 10
Ending balance at Dec. 31, 2019 $ (151,119) $ 164,436 $ (310,513) $ (5,042)
[1] Cash distributions include a nominal amount, $0.1 million and $0.5 million for the years ended December 31, 2019, 2018 and 2017, respectively, related to distribution equivalents on vested phantom units.