XML 48 R25.htm IDEA: XBRL DOCUMENT v3.20.2
Net Income Per Unit (Tables)
9 Months Ended
Sep. 30, 2020
Earnings Per Share [Abstract]  
Summary of Cash Distributions
Our distributions earned with respect to a given period are declared subsequent to quarter end. Therefore, the table below represents total cash distributions applicable to the period in which the distributions are earned. The expected date of distribution for the distributions earned during the period ended September 30, 2020 is November 12, 2020. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of net income per unit. The calculation of net income per unit is as follows (dollars in thousands, except units and per unit amounts):
Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
Net income attributable to partners$46,328 $30,530 $118,539 $75,112 
Less: General partner's distribution (including IDRs) (1)
— 8,892 18,618 24,475 
Less: Limited partners' distribution39,307 21,487 87,536 62,256 
Earnings in excess (deficit) of distributions$7,021 $151 $12,385 $(11,619)
General partner's earnings:
Distributions (including IDRs) (1)
$— $8,892 $18,618 $24,475 
Allocation of earnings in excess (deficit) of distributions— 106 (231)
Total general partner's earnings$— $8,895 $18,724 $24,244 
Limited partners' earnings on common units:
Distributions$39,307 $21,487 $87,536 $62,256 
Allocation of earnings in excess (deficit) of distributions7,021 148 12,279 (11,388)
Total limited partners' earnings on common units$46,328 $21,635 $99,815 $50,868 
Weighted average limited partner units outstanding:
Common units - basic36,889,761 24,417,285 30,290,051 24,411,308 
Common units - diluted 36,894,043 24,420,582 30,292,261 24,417,466 
Net income per limited partner unit:
Common units - basic$1.26 $0.89 $3.30 $2.08 
Common units - diluted (2)
$1.26 $0.89 $3.30 $2.08 
(1) Prior to August 13, 2020, general partner distributions (including IDRs) consisted of the 2.0% general partner interest and IDRs, which represented the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of 0.43125 per unit per quarter. In connection with the IDR Restructuring Transaction on August 13, 2020, the IDRs were eliminated and the general partner interest became a non-economic general partner interest. See Note 8 for further discussion related to IDRs.
(2) There were no outstanding common units excluded from the diluted earnings per unit calculation for the three and nine months ended September 30, 2020 and 2019.