XML 28 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statement of Partners Equity (Deficit) Statement - USD ($)
$ in Thousands
Total
General Partner
Common unitholders - public
Limited Partner
Common unitholders - Delek
Limited Partner
General Partnership
Beginning balance at Dec. 31, 2018 $ (134,823) $ (6,486) $ 171,023 $ (299,360)  
Cash distributions [1] (83,271) 22,762 22,580 37,929  
General partner units issued to maintain 2% interest 8 8      
Net income attributable to partners 75,112 24,244 19,027 31,841  
Other 484 8 180 296  
Ending balance at Sep. 30, 2019 (142,490) (4,988) 167,650 (305,152)  
General partner's ownership interest (as percent)         2.00%
Beginning balance at Jun. 30, 2019 (144,300) (5,727) 167,254 (305,827)  
Cash distributions (28,914) (8,159) (7,755) (13,000)  
Net income attributable to partners 30,530 8,895 8,084 13,551  
Other 194 3 67 124  
Ending balance at Sep. 30, 2019 (142,490) (4,988) 167,650 (305,152)  
General partner's ownership interest (as percent)         2.00%
Beginning balance at Dec. 31, 2019 (151,119) (5,042) 164,436 (310,513)  
Cash distributions [1] (97,508) (27,635) (23,653) (46,220)  
General partner units issued to maintain 2% interest 10 10      
Net income attributable to partners 118,539 18,725 28,172 71,642  
Delek Holdings Unit purchases     (4,979) 4,979  
Issuance of units in connection with the Big Spring Gathering Assets Acquisition 109,513 2,190   107,323  
Cash distribution to Delek Holdings for Trucking Assets Acquisition (47,558) (951)   (46,607)  
Cash distribution to general partner for conversion of its economic interest and IDR elimination (45,000) (45,000)      
Non-cash Conversion Of Economic Interest and IDR Elimination, Partners Equity   57,702   (57,702)  
Sponsor contribution of fixed assets 1,378     1,378  
Other 291 1 337 (47)  
Ending balance at Sep. 30, 2020 (111,454) 0 164,313 (275,767)  
General partner's ownership interest (as percent)         2.00%
Beginning balance at Jun. 30, 2020 (78,315) (3,224) 160,870 (235,961)  
Cash distributions (35,968) (9,478) (7,819) (18,671)  
Net income attributable to partners 46,328   11,258 35,070  
Cash distribution to general partner for conversion of its economic interest and IDR elimination (45,000) (45,000)      
Non-cash Conversion Of Economic Interest and IDR Elimination, Partners Equity   57,702   (57,702)  
Sponsor contribution of fixed assets 1,378     1,378  
Other 123   4 119  
Ending balance at Sep. 30, 2020 $ (111,454) $ 0 $ 164,313 $ (275,767)  
General partner's ownership interest (as percent)         0.00%
[1] Cash distributions include a nominal amount related to distribution equivalents on vested phantom units for the nine months ended September 30, 2020 and 2019.