XML 32 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Delek Trucking
Big Spring Logistic Assets
Limited Partner
Common - Public
Limited Partner
Common - Delek Holdings
Limited Partner
Common - Delek Holdings
Delek Trucking
Limited Partner
Common - Delek Holdings
Big Spring Logistic Assets
General Partner
General Partner
Delek Trucking
General Partner
Big Spring Logistic Assets
Beginning balance at Dec. 31, 2017 $ (29,225)     $ 174,378 $ (197,206)     $ (6,397)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Cash distributions (97,836) [1]   $ (98,798) (27,721) [1] (46,417) [1]   $ (96,822) (23,698) [1]   $ (1,976)
GP Units Issued to maintain 2% interest 26             26    
Sponsorship contribution of fixed assets 154       151     3    
Net income attributable to partners 90,182     24,119 40,520     25,543    
Issuance of units in connection with the Big Spring Gathering Assets Acquisition 0                  
Other 674     247 414     13    
Ending balance at Dec. 31, 2018 (134,823)     171,023 (299,360)     (6,486)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Distribution equivalents on vested phantom units 100                  
Cash distributions [1] (113,668)     (30,626) (51,388)     (31,654)    
GP Units Issued to maintain 2% interest 8             8    
Sponsorship contribution of fixed assets 0                  
Net income attributable to partners 96,749     23,813 39,856     33,080    
Issuance of units in connection with the Big Spring Gathering Assets Acquisition 0                  
Other 615     226 379     10    
Ending balance at Dec. 31, 2019 (151,119)     164,436 (310,513)     (5,042) [2]    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Cash distributions (136,832) [1] $ (47,558)   (31,532) [1] (77,665) [1] $ (46,607)   (27,635) [1] $ (951)  
GP Units Issued to maintain 2% interest 10             10    
Sponsorship contribution of fixed assets 2,938                  
Net income attributable to partners 159,256     36,324 104,208     18,724    
Delek Holdings Unit purchases from public       (4,979) 4,979          
Issuance of units in connection with the Big Spring Gathering Assets Acquisition 109,513       107,323     2,190    
Cash distribution to general partner for conversion of its economic interest and IDR elimination (45,000)             (45,000)    
Conversion of GP economic interest         (57,702)     57,702    
Sponsor contribution of fixed assets 2,938                  
Other 491     365 124     2    
Ending balance at Dec. 31, 2020 $ (108,301)     $ 164,614 $ (272,915)     $ 0 [2]    
[1] Cash distributions include a nominal amount for the years ended December 31, 2020 and 2019, respectively, related to distribution equivalents on vested phantom units. Cash distributions include $0.1 million for the year ended December 31, 2018 related to distribution equivalents on vested phantom units..
[2] See Note 4 for a description of the IDR Restructuring Transaction.