XML 48 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Net Income Per Unit (Tables)
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Net Income Per Unit The calculation of net income per unit is as follows (dollars in thousands, except units and per unit amounts):
Year Ended December 31,
202120202019
Net income attributable to partners$164,822 $159,256 $96,749 
Less: General partner's distribution (including IDRs) (1)
— 18,618 33,492 
Less: Limited partners' distribution164,484 127,070 83,873 
Earning in excess (deficit) of distributions$338 $13,568 $(20,616)
General partner's earnings:
Distributions (including IDRs) (1)
$— $18,618 $33,492 
Allocation of earnings in excess (deficit) of distributions— 106 (412)
Total general partner's earnings$— $18,724 $33,080 
Limited partners' earnings on common units:
Distributions$164,484 $127,070 $83,873 
Allocation of earnings in excess (deficit) of distributions338 13,462 (20,204)
Total limited partners' earnings on common units$164,822 $140,532 $63,669 
Weighted average limited partner units outstanding:
Common units - basic43,447,739 33,594,284 24,413,294 
Common units - diluted43,460,470 33,597,418 24,418,641 
Net income per limited partner unit:
Common - basic$3.79 $4.18 $2.61 
Common - diluted (2)
$3.79 $4.18 $2.61 
(1) Prior to August 13, 2020, general partner distributions (including IDRs) consist of the 2% general partner interest and IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of 0.43125 per unit per quarter. In connection with the IDR Restructuring Transaction on August 13, 2020, the IDRs were eliminated and the general partner interest became a non-economic general partner interest. See Note 12 for further discussion related to IDRs.
(2) There were 4,458 and 5,201 outstanding common unit equivalents excluded from the diluted earnings per unit calculation during the years ended December 31, 2021 and 2020, respectively. There were no outstanding common unit equivalents excluded from the diluted earnings per unit calculation during the year ended December 31, 2019.