XML 41 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current assets:    
Cash and cash equivalents $ 7,970 $ 4,292
Accounts receivable 53,314 15,384
Inventory 1,483 2,406
Other current assets 2,463 951
Total current assets 65,230 23,033
Property, plant and equipment:    
Property, plant and equipment 1,240,684 715,870
Less: accumulated depreciation (316,680) (266,482)
Property, plant and equipment, net 924,004 449,388
Equity method investments 257,022 250,030
Rights-of-way, net 55,990 37,280
Goodwill 27,051 12,203
Operating lease right-of-use assets 24,788 20,933
Other non-current assets 16,408 25,627
Total assets 1,679,299 935,071
Current liabilities:    
Accounts payable 57,403 8,160
Accounts payable to related parties 6,055 64,423
Current portion of long-term debt 15,000 0
Interest payable 5,308 5,024
Excise and other taxes payable 8,230 5,280
Current portion of operating lease liabilities 8,020 6,811
Accrued expenses and other current liabilities 6,202 7,117
Total current liabilities 106,218 96,815
Non-current liabilities:    
Long-term debt, net of current portion 1,646,567 898,970
Operating lease liabilities, net of current portion 12,114 14,071
Asset retirement obligations 9,333 6,476
Other non-current liabilities 15,767 22,731
Total non-current liabilities 1,683,781 942,248
Equity (Deficit):    
Total equity (deficit) (110,700) (103,992)
Total liabilities and deficit 1,679,299 935,071
Customer relationships    
Property, plant and equipment:    
Intangibles, net 199,440 0
Marketing contract    
Property, plant and equipment:    
Intangibles, net 109,366 116,577
Common- Public | Limited Partner    
Equity (Deficit):    
Total equity (deficit) 172,119 166,067
Common- Delek | Limited Partner    
Equity (Deficit):    
Total equity (deficit) $ (282,819) $ (270,059)