XML 44 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Equity Distribution Agreement
Delek Trucking
Limited Partner
Common - Public
Limited Partner
Common - Public
Public Stock Offering
Limited Partner
Common - Public
Equity Distribution Agreement
Limited Partner
Common - Delek Holdings
Limited Partner
Common - Delek Holdings
Public Stock Offering
Limited Partner
Common - Delek Holdings
Delek Trucking
General Partner
General Partner
Delek Trucking
Beginning balance at Dec. 31, 2019 $ (151,119)     $ 164,436     $ (310,513)     $ (5,042)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Cash distributions (136,832) [1]   $ (47,558) (31,532) [1]     (77,665) [1]   $ (46,607) (27,635) [1] $ (951)
GP units issued to maintain 2% interest 10                 10  
Net income attributable to partners 159,256     36,324     104,208     18,724  
Delek Holdings unit purchases from public 0     (4,979)     4,979        
Issuance of units in connection with the Midland Gathering Assets Acquisition 109,513           107,323     2,190  
Cash distribution to general partner for conversion of its economic interest and IDR elimination (45,000)                 (45,000)  
Conversion of GP economic interest 0           (57,702)     57,702  
Sponsor contribution of fixed assets 2,938           2,938        
Other 491     365     124     2  
Ending balance at Dec. 31, 2020 (108,301)     164,614     (272,915)     0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Cash distributions [1] (161,717)     (32,462)     (129,255)        
Net income attributable to partners 164,822     33,086     131,736        
Issuance of units in connection with the Midland Gathering Assets Acquisition 0                    
Issuance of units 0     1,700 $ 650     $ (650)      
Other 1,204     179     1,025        
Ending balance at Dec. 31, 2021 (103,992)     166,067     (270,059)     0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Cash distributions [1] (171,087)     (35,868)     (135,219)        
Net income attributable to partners 159,052     33,617     125,435        
Issuance of units in connection with the Midland Gathering Assets Acquisition 0                    
Issuance of units 0 $ 3,096   13,600 $ 5,110 $ 3,096   $ (5,110)      
Other 2,231     97     2,134        
Ending balance at Dec. 31, 2022 $ (110,700)     $ 172,119     $ (282,819)     $ 0  
[1] Cash distributions include $0.2 million related to distribution equivalents on vested phantom units for the year ended December 31, 2022. Cash distributions for the years ended December 31, 2021 and 2020 include a nominal amount related to distribution equivalents on vested phantom units. .