XML 94 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity [Abstract] |
Schedule of Capital Units | The table below summarizes the changes in the number of units outstanding from December 31, 2022 through December 31, 2024.
| Common - Public |  | Common - Delek Holdings |  | Total
Balance at December 31, 2021 | 8,774,053 |  |  | 34,696,800 |  |  | 43,470,853 |
Delek Holdings resale of units | 385,522 |  |  | (385,522) |  |  | — |
Unit-based compensation awards (1) | 38,538 |  |  | — |  |  | 38,538 |
Issuance of units pursuant to the Equity Distribution Agreement | 59,192 |  |  | — |  |  | 59,192 |
Balance at December 31, 2022 | 9,257,305 |  |  | 34,311,278 |  |  | 43,568,583 |
Unit-based compensation awards (1) | 42,458 |  |  | — |  |  | 42,458 |
Balance at December 31, 2023 | 9,299,763 |  |  | 34,311,278 |  |  | 43,611,041 |
Unit-based compensation awards (1) | 67,364 |  |  | — |  |  | 67,364 |
Equity offering units issued | 8,007,491 |  |  | — |  |  | 8,007,491 |
Redemption of units associated with BSR Marketing Agreement | — |  |  | (2,500,000) |  |  | (2,500,000) |
Issuance of units in connection with W2W Acquisition | — |  |  | 2,300,000 |  |  | 2,300,000 |
Balance at December 31, 2024 | 17,374,618 |  |  | 34,111,278 |  |  | 51,485,896 |
(1) Unit-based compensation awards are presented net of 24,056, 18,694 and 12,224 units withheld for taxes as of December 31, 2024, 2023 and 2022, respectively.
Schedule of Distributions Made to Members or Limited Partners, by Distribution |
Date of Distribution |  | Distributions paid to Delek Holdings (in thousands)
February 12, 2024 |  | $ | 36,198 |
May 15, 2024 |  | 36,713 |
August 14, 2024 |  | 37,181 |
November 14, 2024 |  | 37,523 |
Total |  | $ | 147,615 |
February 9, 2023 |  | $ | 34,998 |
May 15, 2023 |  | 35,169 |
August 14, 2023 |  | 35,512 |
November 13, 2023 |  | 35,855 |
Total |  | $ | 141,534 |
February 8, 2022 |  | $ | 33,829 |
May 12, 2022 |  | 33,625 |
August 11, 2022 |  | 33,797 |
November 10, 2022 |  | 33,968 |
Total |  | $ | 135,219 |
The table below summarizes the quarterly distributions related to our quarterly financial results:
Quarter Ended |  | Total Quarterly Distribution Per Limited Partner Unit |  | Total Cash Distribution (in thousands)
December 31, 2021 |  | $ | 0.975 |  |  | $ | 42,384 |
March 31, 2022 |  | $ | 0.980 |  |  | $ | 42,604 |
June 30, 2022 |  | $ | 0.985 |  |  | $ | 42,832 |
September 30, 2022 |  | $ | 0.990 |  |  | $ | 43,057 |
December 31, 2022 |  | $ | 1.020 |  |  | $ | 44,440 |
March 31, 2023 |  | $ | 1.025 |  |  | $ | 44,664 |
June 30, 2023 |  | $ | 1.035 |  |  | $ | 45,112 |
September 30, 2023 |  | $ | 1.045 |  |  | $ | 45,558 |
December 31, 2023 |  | $ | 1.055 |  |  | $ | 46,010 |
March 31, 2024 |  | $ | 1.070 |  |  | $ | 50,521 |
June 30, 2024 |  | $ | 1.090 |  |  | $ | 51,263 |
September 30, 2024 |  | $ | 1.100 |  |  | $ | 56,613 |
December 31, 2024 |  | $ | 1.105 |  |  | $ | 59,302 |

X
- Definition Tabular disclosure of payment of cash or stock made to limited partner of limited partnership (LP). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 + Details
Name: | us-gaap_DistributionsMadeToLimitedPartnerByDistributionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCapitalUnitsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration