XML 125 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Obligations - DKL Credit Facility (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 29, 2024
USD ($)
Mar. 13, 2024
USD ($)
Nov. 06, 2023
USD ($)
Oct. 13, 2022
USD ($)
Dec. 31, 2024
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                
Loss on extinguishment of debt           $ 3,571 $ 0
DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Minimum                
Debt Instrument [Line Items]                
Unused capacity, commitment fee percentage       0.30%        
DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Maximum                
Debt Instrument [Line Items]                
Unused capacity, commitment fee percentage       0.50%        
Related Party Revolving Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable rate     3.00%          
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt                
Debt Instrument [Line Items]                
Maximum borrowing capacity       $ 300,000        
Repayments of debt   $ 281,300            
Loss on extinguishment of debt             $ 2,100  
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Debt Instrument, Interest Rate Period One                
Debt Instrument [Line Items]                
Variable rate       3.50%        
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Debt Instrument, Interest Rate Period Two                
Debt Instrument [Line Items]                
Variable rate       4.00%        
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Prime Rate | Debt Instrument, Interest Rate Period One                
Debt Instrument [Line Items]                
Variable rate       2.50%        
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Prime Rate | Debt Instrument, Interest Rate Period Two                
Debt Instrument [Line Items]                
Variable rate       3.00%        
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period One                
Debt Instrument [Line Items]                
Variable rate       0.10%        
Revolving Credit Facility | DKL Revolver, Delek Logistics Term Facility | Secured Debt | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period Two                
Debt Instrument [Line Items]                
Variable rate       0.25%        
Revolving Credit Facility | DKL Term Facility | Line of Credit                
Debt Instrument [Line Items]                
Weighted average interest rate             9.46%  
Revolving Credit Facility | Fourth Amendment | Line of Credit                
Debt Instrument [Line Items]                
Increase in line of credit facility $ 100,000              
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity 1,150,000              
Weighted average interest rate         7.27% 7.27% 8.46%  
Unused capacity, commitment fee percentage         0.40%      
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period One                
Debt Instrument [Line Items]                
Variable rate       0.10%        
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Secured Overnight Financing Rate (SOFR) | Debt Instrument, Interest Rate Period Two                
Debt Instrument [Line Items]                
Variable rate       0.25%        
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Minimum | Prime Rate                
Debt Instrument [Line Items]                
Variable rate       1.00%        
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Minimum | Total Leverage Ratio Interest Rate                
Debt Instrument [Line Items]                
Variable rate       2.00%        
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Maximum | Prime Rate                
Debt Instrument [Line Items]                
Variable rate       2.00%        
Revolving Credit Facility | DKL Revolver, Senior Secured Revolving Commitment | Line of Credit | Maximum | Total Leverage Ratio Interest Rate                
Debt Instrument [Line Items]                
Variable rate       3.00%        
Revolving Credit Facility | DKL Revolver | Line of Credit                
Debt Instrument [Line Items]                
Leverage ratio       5.25        
Senior leverage ratio       3.75        
Maximum interest coverage ratio       2.00        
Revolving Credit Facility | Related Party Revolving Credit Facility | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 70,000          
Revolving Credit Facility | Related Party Revolving Credit Facility | Senior Tranche                
Debt Instrument [Line Items]                
Maximum borrowing capacity     55,000          
Revolving Credit Facility | Related Party Revolving Credit Facility | Subordinated Tranche                
Debt Instrument [Line Items]                
Maximum borrowing capacity     $ 15,000          
US LC Sublimit | DKL Revolver | Letter of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity 146,900              
US Swing Line Sublimit | DKL Revolver | Line of Credit                
Debt Instrument [Line Items]                
Maximum borrowing capacity $ 31,900