XML 136 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data - Schedule of Segments (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenues $ 940,636 $ 1,020,409 $ 1,036,407
Cost of materials and other 483,735 532,627 641,363
Operating expenses 122,734 118,101 88,307
Income from equity method investments (43,301) (31,433) (31,683)
Other segment items 30,555 30,834 26,483
Segment EBITDA 346,913 370,280 311,937
Depreciation and amortization 96,375 92,384 62,988
Interest income (47,792) 0 0
Interest expense 150,960 143,244 82,304
Income tax expense 479 1,205 382
Net income 142,685 126,236 159,052
Capital spending 139,986 81,342 130,670
Impairment of goodwill 0 14,848 0
Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues [1] 517,782 563,803 479,411
Cost of materials and other [1] 349,321 396,333 496,184
Operating expenses 64,778 64,636 53,803
Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 422,854 456,606 556,996
Cost of materials and other 134,414 136,294 145,179
Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Cost of materials and other 110 (2,737) 1,432
Operating expenses 9,298 7,056 2,795
Income from equity method investments 0 0 0
Other segment items 34,184 26,650 30,136
Segment EBITDA (43,592) (30,969) (34,363)
Depreciation and amortization 3,366 3,309 883
Interest income 0    
Interest expense 150,960 143,244 82,304
Capital spending 0 0 0
Segment Reporting, Reconciling Item, Corporate Nonsegment | Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Segment Reporting, Reconciling Item, Corporate Nonsegment | Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Marketing contract      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible 4,206 7,211 7,211
Marketing contract | Segment Reporting, Reconciling Item, Corporate Nonsegment      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible 0 0 0
Gathering and Processing      
Segment Reporting Information [Line Items]      
Revenues 364,719 371,110 305,427
Impairment of goodwill 14,848 14,800  
Gathering and Processing | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 364,719 371,110 305,427
Cost of materials and other 77,037 83,118 81,525
Operating expenses 80,317 75,136 48,211
Income from equity method investments 0 0 0
Other segment items 215 13,393 441
Segment EBITDA 207,150 199,463 175,250
Depreciation and amortization 80,144 72,181 47,206
Interest income (23,338)    
Interest expense 0 0 0
Capital spending 128,927 74,683 122,594
Gathering and Processing | Operating Segments | Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues 180,763 212,537 185,845
Gathering and Processing | Operating Segments | Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 183,956 158,573 119,582
Gathering and Processing | Marketing contract | Operating Segments      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible 0 0 0
Wholesale Marketing and Terminalling      
Segment Reporting Information [Line Items]      
Revenues 451,522 505,701 588,884
Impairment of goodwill   0  
Wholesale Marketing and Terminalling | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 451,522 505,701 588,884
Cost of materials and other 349,049 388,536 491,453
Operating expenses 14,820 17,796 19,458
Income from equity method investments 0 0 0
Other segment items (4,076) (7,143) (5,125)
Segment EBITDA 91,729 106,512 83,098
Depreciation and amortization 5,256 7,055 6,308
Interest income (8,546)    
Interest expense 0 0 0
Capital spending 2,727 2,111 1,548
Wholesale Marketing and Terminalling | Operating Segments | Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues 221,503 218,997 173,084
Wholesale Marketing and Terminalling | Operating Segments | Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 230,019 286,704 415,800
Wholesale Marketing and Terminalling | Marketing contract | Operating Segments      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible 4,206 7,211 7,211
Storage and Transportation      
Segment Reporting Information [Line Items]      
Revenues 124,395 143,598 142,096
Impairment of goodwill   0  
Storage and Transportation | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 124,395 143,598 142,096
Cost of materials and other 57,539 63,710 66,953
Operating expenses 18,299 18,104 17,843
Income from equity method investments 0 0 0
Other segment items 232 (2,066) 1,031
Segment EBITDA 48,325 63,850 56,269
Depreciation and amortization 7,609 9,839 8,591
Interest income (15,908)    
Interest expense 0 0 0
Capital spending 8,332 4,548 6,528
Storage and Transportation | Operating Segments | Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues 115,516 132,269 120,482
Storage and Transportation | Operating Segments | Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 8,879 11,329 21,614
Storage and Transportation | Marketing contract | Operating Segments      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible 0 0 0
Investments in Pipeline Joint Ventures | Operating Segments      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Cost of materials and other 0 0 0
Operating expenses 0 9 0
Income from equity method investments (43,301) (31,433) (31,683)
Other segment items 0 0
Segment EBITDA 43,301 31,424 31,683
Depreciation and amortization 0 0 0
Interest income 0    
Interest expense 0 0 0
Capital spending 0 0 0
Investments in Pipeline Joint Ventures | Operating Segments | Affiliated Entity      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Investments in Pipeline Joint Ventures | Operating Segments | Nonrelated Party      
Segment Reporting Information [Line Items]      
Revenues 0 0 0
Investments in Pipeline Joint Ventures | Marketing contract | Operating Segments      
Segment Reporting Information [Line Items]      
Amortization of marketing contract intangible $ 0 $ 0 $ 0
[1] See Note 4 for a description of our material affiliate revenue and purchases transactions.