XML 34 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Phantom Share Units (PSUs)
Limited Partner
Common- Public
Limited Partner
Common- Delek
Beginning balance at Dec. 31, 2023 $ (161,869)   $ 160,402 $ (322,271)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (46,210) [1] $ (200) (10,012) [1] (36,198) [1]
Net income 32,648   7,404 25,244
Issuance of units 132,327   132,327  
Other 637   (70) 707
Ending balance at Mar. 31, 2024 (42,467)   290,051 (332,518)
Beginning balance at Dec. 31, 2024 35,528   440,957 (405,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (59,302) [1] $ 0 (21,609) [1] (37,693) [1]
Net income 39,034   14,224 24,810
Issuance of units 91,511   91,511  
Unit repurchase (10,000)     (10,000)
Other 664   58 606
Ending balance at Mar. 31, 2025 $ 97,435   $ 525,141 $ (427,706)
[1] Cash distributions include $0.2 million related to distribution equivalents on vested phantom units for the three months ended March 31, 2024. There were no distribution equivalents on vested phantom units for the three months ended March 31, 2025.