XML 83 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Data - Schedule of Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Revenues $ 249,930 $ 252,075
Cost of materials and other 129,052 123,693
Operating expenses 40,985 31,916
Income from equity method investments (10,150) (8,490)
Other segment items 4,557 3,455
Segment EBITDA 85,486 101,501
Depreciation and amortization 27,716 26,495
Interest income (22,547) 0
Interest expense 41,101 40,229
Income tax expense 182 326
Net income 39,034 32,648
Capital spending 71,943 15,165
Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues [1] 126,321 139,625
Cost of materials and other [1] 89,966 92,882
Operating expenses 21,940 18,218
Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues 123,609 112,450
Cost of materials and other 39,086 30,810
Segment Reporting, Reconciling Item, Corporate Nonsegment    
Segment Reporting Information [Line Items]    
Revenues 0 0
Cost of materials and other 28 27
Operating expenses 1,444 3,362
Income from equity method investments 0 0
Other segment items 8,782 4,760
Segment EBITDA (10,254) (8,149)
Depreciation and amortization 760 854
Interest income 0  
Interest expense 41,101 40,229
Capital spending 0 0
Segment Reporting, Reconciling Item, Corporate Nonsegment | Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues 0 0
Segment Reporting, Reconciling Item, Corporate Nonsegment | Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues 0 0
Marketing Contract Intangible    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible 0 1,803
Marketing Contract Intangible | Segment Reporting, Reconciling Item, Corporate Nonsegment    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible   0
Gathering and Processing    
Segment Reporting Information [Line Items]    
Revenues 118,603 95,883
Gathering and Processing | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 118,603 95,883
Cost of materials and other 24,344 17,869
Operating expenses 30,581 19,705
Income from equity method investments 0 0
Other segment items (4,261) 550
Segment EBITDA 67,939 57,759
Depreciation and amortization 24,723 21,154
Interest income (11,365)  
Interest expense 0 0
Capital spending 71,311 14,723
Gathering and Processing | Operating Segments | Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues 38,567 52,553
Gathering and Processing | Operating Segments | Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues 80,036 43,330
Gathering and Processing | Marketing Contract Intangible | Operating Segments    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible   0
Wholesale Marketing and Terminalling    
Segment Reporting Information [Line Items]    
Revenues 106,699 119,270
Wholesale Marketing and Terminalling | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 106,699 119,270
Cost of materials and other 89,653 91,904
Operating expenses 3,799 3,828
Income from equity method investments 0 0
Other segment items 10 (1,736)
Segment EBITDA 13,237 25,274
Depreciation and amortization 952 1,712
Interest income (4,161)  
Interest expense 0 0
Capital spending 90 (84)
Wholesale Marketing and Terminalling | Operating Segments | Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues 64,708 52,882
Wholesale Marketing and Terminalling | Operating Segments | Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues 41,991 66,388
Wholesale Marketing and Terminalling | Marketing Contract Intangible | Operating Segments    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible   1,803
Storage and Transportation    
Segment Reporting Information [Line Items]    
Revenues 24,628 36,922
Storage and Transportation | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 24,628 36,922
Cost of materials and other 15,027 13,893
Operating expenses 5,161 5,021
Income from equity method investments 0 0
Other segment items 26 (119)
Segment EBITDA 4,414 18,127
Depreciation and amortization 1,281 2,775
Interest income (7,021)  
Interest expense 0 0
Capital spending 542 526
Storage and Transportation | Operating Segments | Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues 23,046 34,190
Storage and Transportation | Operating Segments | Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues 1,582 2,732
Storage and Transportation | Marketing Contract Intangible | Operating Segments    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible   0
Investments in Pipeline Joint Ventures | Operating Segments    
Segment Reporting Information [Line Items]    
Revenues 0 0
Cost of materials and other 0 0
Operating expenses 0 0
Income from equity method investments (10,150) (8,490)
Other segment items 0 0
Segment EBITDA 10,150 8,490
Depreciation and amortization 0 0
Interest income 0  
Interest expense 0 0
Capital spending 0 0
Investments in Pipeline Joint Ventures | Operating Segments | Affiliated Entity    
Segment Reporting Information [Line Items]    
Revenues 0 0
Investments in Pipeline Joint Ventures | Operating Segments | Nonrelated Party    
Segment Reporting Information [Line Items]    
Revenues $ 0 0
Investments in Pipeline Joint Ventures | Marketing Contract Intangible | Operating Segments    
Segment Reporting Information [Line Items]    
Amortization of marketing contract intangible   $ 0
[1] See Note 3 for a description of our material affiliate revenue and purchases transactions.