XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Partners' Equity (Deficit) - USD ($)
$ in Thousands
Total
Phantom Share Units (PSUs)
Limited Partner
Common- Public
Limited Partner
Common- Delek
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Preferred units, ending balance $ 0      
Beginning balance at Dec. 31, 2023 (161,869)   $ 160,402 $ (322,271)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (148,079) [1] $ (300) (37,987) [1] (110,092) [1]
Net income 107,380   27,812 79,568
Partners' Capital Account, Sale of Units 132,202   132,202 0
Redemption of units (97,949)     (97,949)
Contributions 50,873     50,873
Other 2,334   29 2,305
Ending balance at Sep. 30, 2024 (115,108)   282,458 (397,566)
Preferred units, beginning balance at Dec. 31, 2023 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of units 70,000      
Preferred units, ending balance 0      
Beginning balance at Jun. 30, 2024 (51,307)   287,195 (338,502)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (51,263) [1] 0 (14,082) [1] (37,181) [1]
Net income 33,674   9,308 24,366
Partners' Capital Account, Sale of Units     0  
Redemption of units (97,949)     (97,949)
Contributions 50,873     50,873
Other 864   37 827
Ending balance at Sep. 30, 2024 (115,108)   282,458 (397,566)
Preferred units, beginning balance at Jun. 30, 2024 0      
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Issuance of units 70,000      
Preferred units, ending balance 70,000      
Beginning balance at Dec. 31, 2024 35,528   440,957 (405,429)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (178,234) [1] 0 (65,184) [1] (113,050) [1]
Net income 129,168   47,245 81,923
Partners' Capital Account, Sale of Units 91,511   91,511  
Unit repurchase (10,000)     (10,000)
Partners' Capital Account, Distributions Related To Business Transfer (53,424)     (53,424)
Other 2,923   355 2,568
Ending balance at Sep. 30, 2025 17,472   514,884 (497,412)
Beginning balance at Jun. 30, 2025 31,991   519,930 (487,939)
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Cash distributions (59,612) [1] $ 0 (21,849) [1] (37,763) [1]
Net income 45,560   16,698 28,862
Partners' Capital Account, Distributions Related To Business Transfer (1,484)     (1,484)
Other 1,017   105 912
Ending balance at Sep. 30, 2025 $ 17,472   $ 514,884 $ (497,412)
[1] Cash distributions include $0.3 million related to distribution equivalents on vested phantom units for the nine months ended September 30, 2024, with no distribution equivalents on vested phantom units for the three months ended September 30, 2024. There were no distribution equivalents on vested phantom units for the three and nine months ended September 30, 2025.