XML 83 R39.htm IDEA: XBRL DOCUMENT v3.25.4

Equity (Tables)

12 Months Ended

Dec. 31, 2025

Equity [Abstract]

Schedule of Capital Units

The table below summarizes the changes in the number of units outstanding from December 31, 2023 through December 31, 2025.

			Common - Public						Common - Delek Holdings						Total
Balance at December 31, 2022			9,257,305						34,311,278						43,568,583
Unit-based compensation awards (1)			42,458						—						42,458
Balance at December 31, 2023			9,299,763						34,311,278						43,611,041
Unit-based compensation awards (1)			67,364						—						67,364
Equity offering units issued			8,007,491						—						8,007,491
Redemption of units associated with BSR Marketing Agreement			—						(2,500,000)						(2,500,000)
Issuance of units in connection with W2W Acquisition			—						2,300,000						2,300,000
Balance at December 31, 2024			17,374,618						34,111,278						51,485,896
Unit-based compensation awards (1)			94,096						—						94,096
Issuance of units in connection with Gravity Acquisition			2,175,209						—						2,175,209
Unit repurchase			—						(243,075)						(243,075)
Balance at December 31, 2025			19,643,923						33,868,203						53,512,126

(1) Unit-based compensation awards are presented net of 37,541, 24,056 and 18,694 units withheld for taxes as of December 31, 2025, 2024 and 2023, respectively.

Schedule of Distributions Made to Members or Limited Partners, by Distribution

Date of Distribution						Distributions paid to Delek Holdings (in thousands)
February 11, 2025						$	37,693
May 15, 2025						37,594
August 14, 2025						37,763
November 13, 2025						37,932
Total						$	150,982
February 12, 2024						$	36,198
May 15, 2024						36,713
August 14, 2024						37,181
November 14, 2024						37,523
Total						$	147,615
February 9, 2023						$	34,998
May 15, 2023						35,169
August 14, 2023						35,512
November 13, 2023						35,855
Total						$	141,534

The table below summarizes the quarterly distributions related to our quarterly financial results:

Quarter Ended						Total Quarterly Distribution Per Limited Partner Unit						Total Cash Distribution (in thousands)
December 31, 2023						$1.055						$46,010
March 31, 2024						$1.070						$50,521
June 30, 2024						$1.090						$51,263
September 30, 2024						$1.100						$56,613
December 31, 2024						$1.105						$59,302
March 31, 2025						$1.110						$59,320
June 30, 2025						$1.115						$59,612
September 30, 2025						$1.120						$59,898
December 31, 2025						$1.125						$60,201

X

- Definition

Tabular disclosure of payment of cash or stock made to limited partner of limited partnership (LP).

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 505
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SX 210.3-04)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1

+ Details

Name:	us-gaap_DistributionsMadeToLimitedPartnerByDistributionTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's capital units or capital shares, including the value of capital units or capital shares, units authorized, units outstanding and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfCapitalUnitsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration