XML 83 R70.htm IDEA: XBRL DOCUMENT v3.21.2
FINANCING ARRANGEMENTS - Senior Secured Credit Facilities (Details)
9 Months Ended
Sep. 30, 2021
USD ($)
Jun. 01, 2018
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]        
Long-term debt $ 22,358,000,000   $ 22,358,000,000 $ 23,925,000,000
Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     0.00%  
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     1.00%  
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate | Minimum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     0.00%  
Term Loan B Facility Due June 2025        
Debt Instrument [Line Items]        
Principal amount   $ 4,565,000,000    
Stated interest rate on debt (as a percent) 3.08%   3.08%  
Annual amortization rate (as a percent) 5.00%   5.00%  
Long-term debt $ 2,767,000,000   $ 2,767,000,000 3,220,000,000
Term Loan B Facility Due June 2025 | Eurocurrency rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     3.00%  
Term Loan B Facility Due June 2025 | Base Rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     2.00%  
Term Loan B Facility Due November 2025        
Debt Instrument [Line Items]        
Principal amount   1,500,000,000    
Stated interest rate on debt (as a percent) 2.83%   2.83%  
Annual amortization rate (as a percent) 5.00%   5.00%  
Long-term debt $ 984,000,000   $ 984,000,000 1,112,000,000
Term Loan B Facility Due November 2025 | Eurocurrency rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     2.75%  
Term Loan B Facility Due November 2025 | Base Rate or Prime Rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     1.75%  
Senior Secured Credit Facilities        
Debt Instrument [Line Items]        
Debt covenant, mandatory prepayments, percentage net cash proceeds, property and asset losses     100.00%  
Debt covenant, mandatory prepayments, percentage net cash proceeds, incurrence of debt     100.00%  
Debt covenant, mandatory prepayments, percentage of consolidated excess cash flow     50.00%  
Debt covenant, mandatory prepayments, percentage net cash proceeds, asset sales     100.00%  
Quarterly remaining amortization payments 0      
Senior Secured Credit Facilities | Federal Funds        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     0.50%  
Senior Secured Credit Facilities | Eurocurrency rate        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     1.00%  
Senior Secured Credit Facilities | Eurocurrency rate | Minimum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     0.00%  
Revolving Credit Facility        
Debt Instrument [Line Items]        
Threshold for incremental borrowings $ 1,000,000,000   $ 1,000,000,000  
Threshold for incremental borrowings, percentage of adjusted EBITDA 28.50%   28.50%  
Secured leverage ratio 4.00   4.00  
Interest coverage ratio (not less than) 2.00   2.00  
Revolving Credit Facility | Senior Secured Notes        
Debt Instrument [Line Items]        
Secured leverage ratio 3.50   3.50  
Revolving Credit Facility | Senior Unsecured Notes        
Debt Instrument [Line Items]        
Total leverage ratio (not greater than) 6.50   6.50  
Revolving Credit Facility | Revolving Credit Facility Due June 2023        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 1,225,000,000    
Alternate term, number of days prior to scheduled maturity in excess of principal amount threshold   91 days    
Alternate term, principal amount maturity threshold   $ 1,000,000,000    
Stated interest rate on debt (as a percent) 2.83%   2.83%  
Long-term debt $ 0   $ 0 $ 0
Remaining borrowings 1,171,000,000   $ 1,171,000,000  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Minimum        
Debt Instrument [Line Items]        
Commitment fee (as a percent)     0.25%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Maximum        
Debt Instrument [Line Items]        
Commitment fee (as a percent)     0.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     2.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Maximum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     3.00%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Minimum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     1.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Maximum        
Debt Instrument [Line Items]        
Variable rate (as a percentage)     2.00%  
Letter of Credit | Revolving Credit Facility Due June 2023        
Debt Instrument [Line Items]        
Long-term debt $ 54,000,000   $ 54,000,000