XML 113 R97.htm IDEA: XBRL DOCUMENT v3.25.0.1
FINANCING ARRANGEMENTS - Senior Secured Credit Facilities (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Sep. 29, 2023
May 10, 2022
Dec. 31, 2024
Nov. 01, 2024
Dec. 31, 2023
Jun. 01, 2018
Debt Instrument [Line Items]              
Principal Amount $ 20,480,000,000     $ 20,480,000,000   $ 21,006,000,000  
Long-term debt $ 21,616,000,000     21,616,000,000   22,388,000,000  
Bausch + Lomb | XIIDRA Acquisition              
Debt Instrument [Line Items]              
Cash consideration paid   $ 1,750,000,000          
Bausch + Lomb              
Debt Instrument [Line Items]              
Percentage of shares held 88.00%            
Term Loan B Facility Due June 2025              
Debt Instrument [Line Items]              
Aggregate principal amount             $ 4,565,000,000
Term Loan B Facility Due November 2025              
Debt Instrument [Line Items]              
Aggregate principal amount             1,500,000,000
Term Loan B Facility Due February 2027              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 2,500,000,000        
Principal Amount $ 2,187,000,000     2,187,000,000   2,312,000,000  
Long-term debt 2,166,000,000     2,166,000,000   2,279,000,000  
Annual amortization rate, percentage     5.00%        
Remaining mandatory quarterly amortization payments     $ 125,000,000        
Remaining quarterly amortization payments       250,000,000      
Term Loan B Facility Due February 2027 | Base Rate Factor, SOFR              
Debt Instrument [Line Items]              
Variable interest rate     1.00%        
Term Loan B Facility Due February 2027 | Federal Funds Effective Swap Rate              
Debt Instrument [Line Items]              
Variable interest rate     0.50%        
Term Loan B Facility Due February 2027 | SOFR Rate              
Debt Instrument [Line Items]              
Variable interest rate     5.25%        
Variable rate, if rate not ascertainable     1.50%        
Term Loan B Facility Due February 2027 | SOFR Rate | Minimum              
Debt Instrument [Line Items]              
Variable interest rate     0.50%        
Term Loan B Facility Due February 2027 | Base Rate              
Debt Instrument [Line Items]              
Variable interest rate     4.25%        
Senior Credit Facilities              
Debt Instrument [Line Items]              
Percentage of net cash proceeds of insurance and condemnation proceeds for property or asset losses     100.00%        
Percentage of cash proceeds from incurrence of debt     100.00%        
Percentage of annual excess cash flow     50.00%        
Percentage of cash proceeds from asset sales outside the ordinary course of business payable as mandatory prepayments     100.00%        
New Restated Credit Agreement              
Debt Instrument [Line Items]              
Total leverage ratio     7.60        
Term Loan B Due May 2027 | Bausch + Lomb              
Debt Instrument [Line Items]              
Aggregate principal amount     $ 2,500,000,000        
Principal Amount 2,437,000,000     2,437,000,000   2,462,000,000  
Long-term debt $ 2,412,000,000     2,412,000,000   2,426,000,000  
Annual amortization rate, percentage     1.00%        
Remaining mandatory quarterly amortization payments     $ 25,000,000        
Remaining quarterly amortization payments       $ 56,000,000      
Debt instrument, term     5 years        
Stated interest rate 7.69%     7.69%      
Term Loan B Due May 2027 | Base Rate Factor, SOFR | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.50%        
Term Loan B Due May 2027 | SOFR Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     3.25%        
Credit spread adjustment     0.10%        
Term Loan B Due May 2027 | Base Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     2.25%        
Term Loan B Due May 2027 | Base Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.50%        
Term Loan B Due September 2028 | Bausch + Lomb              
Debt Instrument [Line Items]              
Principal Amount $ 494,000,000 $ 500,000,000   $ 494,000,000   499,000,000  
Long-term debt $ 486,000,000     486,000,000   487,000,000  
Annual amortization rate, percentage     1.00%        
Remaining mandatory quarterly amortization payments     $ 5,000,000        
Remaining quarterly amortization payments       $ 18,000,000      
Debt instrument, term   5 years          
Stated interest rate 8.33%     8.33%      
Term Loan B Due September 2028 | SOFR Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     4.00%        
Term Loan B Due September 2028 | SOFR Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.00%        
Term Loan B Due September 2028 | Base Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     3.00%        
Term Loan B Due September 2028 | Base Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.00%        
Incremental Term Loan B Due May 2027 | Bausch + Lomb              
Debt Instrument [Line Items]              
Principal Amount $ 400,000,000     $ 400,000,000 $ 400,000,000 0  
Long-term debt $ 396,000,000     396,000,000   0  
Remaining quarterly amortization payments       $ 20,000,000      
Stated interest rate 7.71%     7.71%      
Annual amortization rate     2.50%        
Quarterly amortization payments     $ 10,000,000        
Annual amortization rate, period two     7.50%        
Quarterly amortization payments, period two     $ 30,000,000        
Additional amortization payments       $ 8,000,000      
Incremental Term Loan B Due May 2027 | Base Rate Factor, SOFR | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.00%        
Incremental Term Loan B Due May 2027 | SOFR Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     3.25%        
Credit spread adjustment     0.10%        
Incremental Term Loan B Due May 2027 | Base Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     2.25%        
Incremental Term Loan B Due May 2027 | Base Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.00%        
Term Loan B Due May 2027 and Term Loan B Due September 2028 | Base Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.015%        
Term Loan B Due May 2027 and Term Loan B Due September 2028 | Base Rate | Maximum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.475%        
Term Loan B Due May 2027 and Term Loan B Due September 2028 | Secured Overnight Financing (SOFR) Rate, EURIBOR, and Sterling Overnight Index Average (SONIA) Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.015%        
Term Loan B Due May 2027 and Term Loan B Due September 2028 | Secured Overnight Financing (SOFR) Rate, EURIBOR, and Sterling Overnight Index Average (SONIA) Rate | Maximum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.475%        
Revolving Credit Facility | 2023 Revolving Credit Facility Due June 2023              
Debt Instrument [Line Items]              
Maximum borrowing capacity             $ 1,225,000,000
Revolving Credit Facility | Revolving Credit Facility Due February 2027              
Debt Instrument [Line Items]              
Maximum borrowing capacity     $ 975,000,000        
Alternate term, number of days prior to scheduled maturity in excess of principal amount threshold     91 days        
Alternate term, principal amount maturity threshold     $ 1,000,000,000        
Principal Amount $ 0     0   0  
Long-term debt 0     0   0  
Incremental credit facility borrowings     $ 1,000,000,000        
Incremental borrowings interest rate     40.00%        
Interest coverage ratio (not less than)     2.00        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | Senior Secured Notes:              
Debt Instrument [Line Items]              
Secured leverage ratio     3.50        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | Senior Unsecured Notes:              
Debt Instrument [Line Items]              
Total leverage ratio (not greater than)     6.50        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | Minimum              
Debt Instrument [Line Items]              
Commitment fee, unutilized commitments     0.25%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | Maximum              
Debt Instrument [Line Items]              
Commitment fee, unutilized commitments     0.50%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | SOFR Rate | Minimum              
Debt Instrument [Line Items]              
Variable interest rate     0.00%        
Credit spread adjustment     0.10%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | SOFR Rate | Maximum              
Debt Instrument [Line Items]              
Credit spread adjustment     0.25%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | EURIBOR | Minimum              
Debt Instrument [Line Items]              
Variable interest rate     0.00%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | SOFR, CDOR and EURIBOR Rates | Minimum              
Debt Instrument [Line Items]              
Variable interest rate     4.75%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | SOFR, CDOR and EURIBOR Rates | Maximum              
Debt Instrument [Line Items]              
Variable interest rate     5.25%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | U.S. Dollar Base Rate and Canadian Dollar Prime Rate | Minimum              
Debt Instrument [Line Items]              
Variable interest rate     3.75%        
Revolving Credit Facility | Revolving Credit Facility Due February 2027 | U.S. Dollar Base Rate and Canadian Dollar Prime Rate | Maximum              
Debt Instrument [Line Items]              
Variable interest rate     4.25%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Bausch + Lomb              
Debt Instrument [Line Items]              
Maximum borrowing capacity     $ 500,000,000        
Principal Amount 110,000,000     110,000,000   275,000,000  
Long-term debt 110,000,000     110,000,000   $ 275,000,000  
Debt instrument, term     5 years        
Remaining availability $ 358,000,000     $ 358,000,000      
Stated interest rate 7.29%     7.29%      
Facility fee     0.25%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Commitment fee, unutilized commitments     0.11%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Maximum | Bausch + Lomb              
Debt Instrument [Line Items]              
Commitment fee, unutilized commitments     0.275%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | SOFR Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Credit spread adjustment     0.10%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Base Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.75%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Base Rate | Maximum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.75%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | U.S. Dollar Base Rate and Canadian Dollar Prime Rate | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.00%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | SOFR, CDOR, EURIBOR and SONIA Rates | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     0.00%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Secured Overnight Financing (SOFR) Rate, EURIBOR, and Sterling Overnight Index Average (SONIA) Rate | Minimum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     1.75%        
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Secured Overnight Financing (SOFR) Rate, EURIBOR, and Sterling Overnight Index Average (SONIA) Rate | Maximum | Bausch + Lomb              
Debt Instrument [Line Items]              
Variable interest rate     2.75%        
Revolving Credit Facility | B&L Amended Credit Agreement | Bausch + Lomb              
Debt Instrument [Line Items]              
Percentage of net cash proceeds of insurance and condemnation proceeds for property or asset losses     100.00%        
Percentage of cash proceeds from incurrence of debt     100.00%        
Percentage of annual excess cash flow     50.00%        
Percentage of cash proceeds from asset sales outside the ordinary course of business payable as mandatory prepayments     100.00%        
Letter of Credit | Revolving Credit Facility Due February 2027              
Debt Instrument [Line Items]              
Long-term debt $ 25,000,000     $ 25,000,000      
Letter of Credit | Revolving Credit Facility Due May 2027 | Bausch + Lomb              
Debt Instrument [Line Items]              
Long-term debt $ 32,000,000     $ 32,000,000