XML 78 R66.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCING ARRANGEMENTS - Senior Secured Credit Facilities (Details)
 3 Months Ended
Mar. 31, 2025
USD ($)
rate
shares
May 10, 2022
USD ($)
Mar. 31, 2025
USD ($)
rate
shares
Dec. 31, 2024
USD ($)
shares
Sep. 29, 2023
USD ($)
Jun. 01, 2022
shares
Debt Instrument [Line Items]            
Principal amount outstanding $ 20,489,000,000   $ 20,489,000,000 $ 20,480,000,000    
Total long-term debt and other $ 21,510,000,000   $ 21,510,000,000 $ 21,616,000,000    
Common shares, outstanding (in shares) | shares 369,539,455   369,539,455 367,843,058    
Applicable Rate            
Debt Instrument [Line Items]            
Variable rate (as a percent)     4.25%      
Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Common shares, outstanding (in shares) | shares           310,449,643
Term Loan B Facility Due February 2027            
Debt Instrument [Line Items]            
Principal amount   $ 2,500,000,000        
Principal amount outstanding $ 2,156,000,000   $ 2,156,000,000 $ 2,187,000,000    
Total long-term debt and other $ 2,138,000,000   $ 2,138,000,000 2,166,000,000    
2025 Credit Agreement            
Debt Instrument [Line Items]            
Commitment fee (as a percent)     0.50%      
Incremental equivalent debt     $ 1,600,000,000      
2025 Credit Agreement | SOFR Rate            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     0.00%      
Variable rate (as a percent)     1.00%      
2025 Credit Agreement | SOFR Rate | Maximum            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     1.00%      
2025 Credit Agreement | SOFR, EUTIBOT and Term CORRA            
Debt Instrument [Line Items]            
Variable rate (as a percent)     3.25%      
2025 Credit Agreement | Applicable Rate            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.25%      
Number of debt instruments | rate 2   2      
2025 Credit Agreement | Applicable Rate | Minimum            
Debt Instrument [Line Items]            
Secured leverage ratio (not greater than) 2.1   2.1      
2025 Credit Agreement | Applicable Rate | Maximum            
Debt Instrument [Line Items]            
Secured leverage ratio (not greater than) 2.6   2.6      
2025 Credit Agreement | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Percentage of common stock owned (in shares) 52.50%   52.50%      
2025 Credit Agreement | Bausch + Lomb [Member] | Asset Pledged as Collateral            
Debt Instrument [Line Items]            
Common shares, outstanding (in shares) | shares 185,468,421   185,468,421      
Term Loan B Facility Due 2030            
Debt Instrument [Line Items]            
Annual amortization rate (as a percent) 1.00%   1.00%      
Quarterly amortization payments     $ 30,000,000      
Remaining quarterly amortization payments     $ 158,000,000      
Term Loan B Facility Due 2030 | Federal Funds Effective Rate and Overnight Bank Funding Rate            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     0.00%      
Variable rate (as a percent)     0.50%      
Term Loan B Facility Due 2030 | SOFR Rate            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     0.00%      
Stated interest rate on debt (as a percent) 6.25%   6.25%      
Term Loan B Facility Due 2030 | Alternate Base Rate            
Debt Instrument [Line Items]            
Stated interest rate on debt (as a percent) 5.25%   5.25%      
Revolving Credit Facility Due 2030            
Debt Instrument [Line Items]            
Customary fronting fees (as a percent)     0.125%      
Revolving Credit Facility Due 2030 | Federal Funds Effective Rate and Overnight Bank Funding Rate            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     0.00%      
Variable rate (as a percent)     0.50%      
Revolving Credit Facility Due 2030 | SOFR Rate | Maximum            
Debt Instrument [Line Items]            
Variable rate, floor (as a percent)     0.00%      
Revolving Credit Facility Due 2030 | Canadian Overnight Repo Rate Average            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.00%      
Revolving Credit Facility Due 2030 | Canadian Overnight Repo Rate Average | One Month Interest Period            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.29547%      
Revolving Credit Facility Due 2030 | Canadian Overnight Repo Rate Average | Three Month Interest Period            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.32138%      
Revolving Credit Facility Due 2030 | Canadian Overnight Repo Rate Average | Minimum            
Debt Instrument [Line Items]            
Variable rate (as a percent)     1.00%      
Revolving Credit Facility Due 2030 | Canadian Overnight Repo Rate Average | Maximum            
Debt Instrument [Line Items]            
Variable rate (as a percent)     1.00%      
Revolving Credit Facility Due 2030 | EURIBOR            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.00%      
Revolving Credit Facility Due 2030 | Applicable Rate            
Debt Instrument [Line Items]            
Variable rate (as a percent)     0.125%      
Number of debt instruments | rate 2   2      
Revolving Credit Facility Due 2030 | Applicable Rate | Minimum            
Debt Instrument [Line Items]            
Secured leverage ratio (not greater than) 2.1   2.1      
Revolving Credit Facility Due 2030 | Applicable Rate | Maximum            
Debt Instrument [Line Items]            
Secured leverage ratio (not greater than) 2.6   2.6      
2032 Senior Secured Notes | Secured Notes            
Debt Instrument [Line Items]            
Percentage of net cash proceeds of pro rata basis with obligations     100.00%      
Senior Secured Credit Facilities            
Debt Instrument [Line Items]            
Stated interest rate on debt (as a percent) 11.00%   11.00%      
Term Loan B Facility Due May 2027 | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Principal amount   2,500,000,000        
Principal amount outstanding $ 2,431,000,000   $ 2,431,000,000 2,437,000,000    
Total long-term debt and other $ 2,408,000,000   $ 2,408,000,000 2,412,000,000    
Stated interest rate on debt (as a percent) 7.67%   7.67%      
Remaining quarterly amortization payments $ 50,000,000          
Term Loan B Facility Due September 2028 | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Principal amount outstanding 492,000,000   $ 492,000,000 494,000,000 $ 500,000,000  
Total long-term debt and other $ 485,000,000   $ 485,000,000 486,000,000    
Stated interest rate on debt (as a percent) 8.32%   8.32%      
Remaining quarterly amortization payments $ 16,000,000          
Incremental Term Loan B Due May 2027 | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Principal amount outstanding 398,000,000   $ 398,000,000 400,000,000    
Total long-term debt and other $ 394,000,000   $ 394,000,000 396,000,000    
Stated interest rate on debt (as a percent) 7.67%   7.67%      
Remaining quarterly amortization payments     $ 18,000,000      
Additional amortization payments     8,000,000      
Revolving Credit Facility | Revolving Credit Facility Due February 2027            
Debt Instrument [Line Items]            
Maximum borrowing capacity   975,000,000        
Principal amount outstanding $ 0   0 0    
Total long-term debt and other 0   0 0    
Revolving Credit Facility | Revolving Credit Facility Due May 2027            
Debt Instrument [Line Items]            
Principal amount outstanding 0   0      
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Maximum borrowing capacity   $ 500,000,000        
Principal amount outstanding 160,000,000   160,000,000 110,000,000    
Total long-term debt and other 160,000,000   160,000,000 $ 110,000,000    
Term   5 years        
Remaining borrowings $ 304,000,000   $ 304,000,000      
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Minimum | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Stated interest rate on debt (as a percent) 7.16%   7.16%      
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Maximum | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Stated interest rate on debt (as a percent) 7.17%   7.17%      
Revolving Credit Facility | 2025 Credit Agreement            
Debt Instrument [Line Items]            
Fixed charge coverage ratio 4.25   4.25      
Secured leverage ratio 5.75   5.75      
Minimum liquidity     $ 400,000,000      
Revolving Credit Facility | 2025 Credit Agreement | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Fixed charge coverage ratio 2.00   2.00      
Secured leverage ratio 6.50   6.50      
Revolving Credit Facility | Revolving Credit Facility Due 2030            
Debt Instrument [Line Items]            
Alternate term, number of days prior to scheduled maturity in excess of principal amount threshold     91 days      
Alternate maturity, threshold, aggregate principal amount $ 1,000,000,000   $ 1,000,000,000      
Letter of Credit | Revolving Credit Facility Due May 2027            
Debt Instrument [Line Items]            
Total long-term debt and other 24,000,000   24,000,000      
Letter of Credit | Revolving Credit Facility Due May 2027 | Bausch + Lomb [Member]            
Debt Instrument [Line Items]            
Total long-term debt and other $ 36,000,000   $ 36,000,000