XML 73 R62.htm IDEA: XBRL DOCUMENT v3.25.2
FINANCING ARRANGEMENTS - Long-term Debt (Details)
 1 Months Ended 3 Months Ended 5 Months Ended 6 Months Ended
Apr. 08, 2025
USD ($)
Apr. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
May 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Jun. 26, 2025
EUR (€)
Dec. 31, 2024
USD ($)
Sep. 29, 2023
USD ($)
May 10, 2022
USD ($)
Long-term debt, net of unamortized debt discount                      
Principal Amount     $ 21,150,000,000     $ 21,150,000,000     $ 20,480,000,000    
Total long-term debt and other     21,738,000,000     21,738,000,000     21,616,000,000    
Less: Current portion of long-term debt     879,000,000     879,000,000     2,674,000,000    
Non-current portion of long-term debt and other     20,859,000,000     20,859,000,000     18,942,000,000    
Gain on extinguishment of debt     178,000,000 $ 12,000,000   178,000,000 $ 23,000,000        
Term Loan B Facility Due February 2027                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     2,187,000,000    
Total long-term debt and other     0     0     2,166,000,000    
Principal amount                     $ 2,500,000,000
Term Loan B Facility Due 2030                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     3,000,000,000     3,000,000,000     0    
Total long-term debt and other     2,871,000,000     2,871,000,000     0    
Term Loan B Facility Due January 2031 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     2,325,000,000     2,325,000,000     0    
Total long-term debt and other     2,298,000,000     2,298,000,000     0    
Term Loan B Facility Due May 2027 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     2,437,000,000    
Total long-term debt and other     0     0     2,412,000,000    
Principal amount                     $ 2,500,000,000
Incremental Term Loan B Due May 2027 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     400,000,000    
Total long-term debt and other     0     0     396,000,000    
Term Loan B Facility Due September 2028 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     491,000,000     491,000,000     494,000,000 $ 500,000,000  
Total long-term debt and other     484,000,000     484,000,000     486,000,000    
June 2025 Refinancing Activity | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Gain on extinguishment of debt     $ (13,000,000)                
Secured Notes                      
Long-term debt, net of unamortized debt discount                      
Gain on extinguishment of debt   $ 191,000,000       $ (25,000,000)          
Secured Notes | 5.500% Senior Notes Due November 2025                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.50%     5.50%          
Principal Amount $ 1,680,000,000   $ 0     $ 0     1,680,000,000    
Total long-term debt and other     $ 0     $ 0     1,678,000,000    
Secured Notes | 6.125% Senior Notes Due February 2027                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     6.125%     6.125%          
Principal Amount 1,000,000,000   $ 0     $ 0     1,000,000,000    
Total long-term debt and other     $ 0     $ 0     993,000,000    
Secured Notes | 5.750% Senior Notes Due August 2027                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.75%     5.75%          
Principal Amount $ 500,000,000   $ 0     $ 0     500,000,000    
Total long-term debt and other     $ 0     $ 0     498,000,000    
Secured Notes | 4.875% Senior Notes Due June 2028                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     4.875%     4.875%          
Principal Amount     $ 1,600,000,000     $ 1,600,000,000     1,600,000,000    
Total long-term debt and other     $ 1,590,000,000     $ 1,590,000,000     1,589,000,000    
Secured Notes | 11.00% First Lien Senior Notes, Due September 2028                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     11.00%     11.00%          
Principal Amount     $ 1,774,000,000     $ 1,774,000,000     1,774,000,000    
Total long-term debt and other     $ 2,394,000,000     $ 2,394,000,000     2,481,000,000    
Secured Notes | 14.00% Second Lien Senior Notes, Due October 2030                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     14.00%     14.00%          
Principal Amount     $ 352,000,000     $ 352,000,000     352,000,000    
Total long-term debt and other     $ 600,000,000     $ 600,000,000     622,000,000    
Secured Notes | 10.00% Secured Notes                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     10.00%     10.00%          
Principal Amount     $ 4,400,000,000     $ 4,400,000,000     0    
Total long-term debt and other     $ 4,339,000,000     $ 4,339,000,000     0    
Secured Notes | 8.375% Senior Notes Due October 2028 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     8.375%     8.375%       8.375%  
Principal Amount     $ 1,400,000,000     $ 1,400,000,000     1,400,000,000    
Total long-term debt and other     1,385,000,000     1,385,000,000     1,382,000,000    
Principal amount                   $ 1,400,000,000  
Secured Notes | Senior Secured Notes Due January 2031                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)               5.87%      
Principal amount | €               € 675,000,000      
Secured Notes | Senior Secured Notes Due January 2031 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     796,000,000     796,000,000     0    
Total long-term debt and other     784,000,000     784,000,000     0    
Secured Notes | 9.00% Intermediate Holdco Senior Notes, Due January 2028                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent) 9.00%                    
Principal Amount $ 999,000,000   0     0     999,000,000    
Total long-term debt and other     $ 0     $ 0     1,279,000,000    
Gain on extinguishment of debt 226,000,000                    
Secured Notes | 9.00% Senior Notes Due December 2025                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     9.00%     9.00%          
Principal Amount $ 535,000,000                    
Gain on extinguishment of debt           $ (1,000,000)          
Unsecured Notes                      
Long-term debt, net of unamortized debt discount                      
Gain on extinguishment of debt         $ 23,000,000            
Unsecured Notes | 9.00% Senior Notes Due December 2025                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     $ 0     0     535,000,000    
Total long-term debt and other     $ 0     $ 0     533,000,000    
Unsecured Notes | 9.25% Senior Notes Due April 2026                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     9.25%     9.25%          
Principal Amount     $ 602,000,000     $ 602,000,000     602,000,000    
Total long-term debt and other     $ 601,000,000     $ 601,000,000     601,000,000    
Unsecured Notes | 8.50% Senior Notes Due January 2027                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     8.50%     8.50%          
Principal Amount     $ 643,000,000     $ 643,000,000     643,000,000    
Total long-term debt and other     $ 643,000,000     $ 643,000,000     643,000,000    
Unsecured Notes | 7.00% Senior Notes Due January 2028                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     7.00%     7.00%          
Principal Amount     $ 171,000,000     $ 171,000,000     171,000,000    
Total long-term debt and other     $ 171,000,000     $ 171,000,000     171,000,000    
Unsecured Notes | 5.00% Senior Notes Due January 2028                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.00%     5.00%          
Principal Amount     $ 433,000,000     $ 433,000,000     433,000,000    
Total long-term debt and other     $ 431,000,000     $ 431,000,000     431,000,000    
Unsecured Notes | 6.25% Senior Notes Due February 2029                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     6.25%     6.25%          
Principal Amount     $ 821,000,000     $ 821,000,000     821,000,000    
Total long-term debt and other     $ 816,000,000     $ 816,000,000     816,000,000    
Unsecured Notes | 5.00% Senior Notes Due February 2029                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.00%     5.00%          
Principal Amount     $ 452,000,000     $ 452,000,000     452,000,000    
Total long-term debt and other     $ 450,000,000     $ 450,000,000     449,000,000    
Unsecured Notes | 7.25% Senior Notes Due May 2029                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     7.25%     7.25%          
Principal Amount     $ 336,000,000     $ 336,000,000     336,000,000    
Total long-term debt and other     $ 335,000,000     $ 335,000,000     335,000,000    
Unsecured Notes | 5.25% Senior Notes Due January 2030                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.25%     5.25%          
Principal Amount     $ 779,000,000     $ 779,000,000     779,000,000    
Total long-term debt and other     $ 774,000,000     $ 774,000,000     774,000,000    
Unsecured Notes | 5.25% Senior Notes Due February 2031                      
Long-term debt, net of unamortized debt discount                      
Stated interest rate on debt (as a percent)     5.25%     5.25%          
Principal Amount     $ 463,000,000     $ 463,000,000     463,000,000    
Total long-term debt and other     460,000,000     460,000,000     459,000,000    
Unsecured Notes | Other                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     12,000,000     12,000,000     12,000,000    
Total long-term debt and other     12,000,000     12,000,000     12,000,000    
Revolving Credit Facility | 2027 Revolving Credit Facility                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     0    
Total long-term debt and other     0     0     0    
Revolving Credit Facility | Revolving Credit Facility Due June 2030                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     0    
Total long-term debt and other     0     0     0    
Revolving Credit Facility | AR Credit Facility Due January 2028                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     300,000,000     300,000,000     300,000,000    
Total long-term debt and other     300,000,000     300,000,000     300,000,000    
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     110,000,000    
Total long-term debt and other     0     0     110,000,000    
Revolving Credit Facility | Revolving Credit Facility Due June 2030                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0          
Revolving Credit Facility | Revolving Credit Facility Due June 2030 | Bausch + Lomb                      
Long-term debt, net of unamortized debt discount                      
Principal Amount     0     0     0    
Total long-term debt and other     $ 0     $ 0     $ 0