XML 76 R65.htm IDEA: XBRL DOCUMENT v3.25.2
FINANCING ARRANGEMENTS - Aggregate Principal Amounts of Term Loan B Facility and Redeemed Notes (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 08, 2025
May 10, 2022
Apr. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Debt Instrument [Line Items]                
Principal amount outstanding       $ 21,150,000   $ 21,150,000   $ 20,480,000
Gain (loss) on extinguishment of debt       $ 178,000 $ 12,000 178,000 $ 23,000  
Secured Notes                
Debt Instrument [Line Items]                
Gain (loss) on extinguishment of debt     $ 191,000     $ (25,000)    
Secured Notes | February 2027 Term Loan B Facility                
Debt Instrument [Line Items]                
Principal amount outstanding $ 2,156,000              
Gain (loss) on extinguishment of debt   $ (9,000)            
Secured Notes | 5.50% Senior Secured Notes due 2025                
Debt Instrument [Line Items]                
Stated interest rate on debt (as a percent)       5.50%   5.50%    
Principal amount outstanding 1,680,000     $ 0   $ 0   1,680,000
Secured Notes | 6.125% Senior Secured Notes due 2027                
Debt Instrument [Line Items]                
Stated interest rate on debt (as a percent)       6.125%   6.125%    
Principal amount outstanding 1,000,000     $ 0   $ 0   1,000,000
Secured Notes | 5.75% Senior Secured Notes due 2027                
Debt Instrument [Line Items]                
Stated interest rate on debt (as a percent)       5.75%   5.75%    
Principal amount outstanding $ 500,000     $ 0   $ 0   500,000
Secured Notes | 9.00% Intermediate Holdco Secured Notes due 2028                
Debt Instrument [Line Items]                
Stated interest rate on debt (as a percent) 9.00%              
Principal amount outstanding $ 999,000     $ 0   $ 0   $ 999,000
Gain (loss) on extinguishment of debt 226,000              
Secured Notes | 9.00% Senior Unsecured Notes due 2025                
Debt Instrument [Line Items]                
Stated interest rate on debt (as a percent)       9.00%   9.00%    
Principal amount outstanding 535,000              
Gain (loss) on extinguishment of debt           $ (1,000)    
Secured Notes | April 2025 Refinancing Transactions                
Debt Instrument [Line Items]                
Principal amount outstanding $ 6,870,000