XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
FINANCING ARRANGEMENTS - Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Jun. 26, 2025
Apr. 08, 2025
Dec. 31, 2024
Sep. 29, 2023
Long-term debt, net of unamortized debt discount          
Principal Amount $ 20,529     $ 20,480  
Total long-term debt and other 21,042     21,616  
Less: Current portion of long-term debt 579     2,674  
Non-current portion of long-term debt and other 20,463     18,942  
Term Loan B Facility Due February 2027          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     2,187  
Total long-term debt and other 0     2,166  
Term Loan B Facility Due 2030          
Long-term debt, net of unamortized debt discount          
Principal Amount 2,992     0  
Total long-term debt and other 2,870     0  
Term Loan B Facility Due May 2027 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     2,437  
Total long-term debt and other 0     2,412  
Incremental Term Loan B Due May 2027 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     400  
Total long-term debt and other 0     396  
Term Loan B Facility Due September 2028 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 490     494 $ 500
Total long-term debt and other 484     486  
Term Loan B Facility Due January 2031 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 2,319     0  
Total long-term debt and other $ 2,291     0  
Secured Notes | 5.500% Senior Notes Due November 2025          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.50%        
Principal Amount $ 0   $ 1,680 1,680  
Total long-term debt and other $ 0     1,678  
Secured Notes | 6.125% Senior Notes Due February 2027          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 6.125%        
Principal Amount $ 0   1,000 1,000  
Total long-term debt and other $ 0     993  
Secured Notes | 5.750% Senior Notes Due August 2027          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.75%        
Principal Amount $ 0   $ 500 500  
Total long-term debt and other $ 0     498  
Secured Notes | 4.875% Senior Notes Due June 2028          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 4.875%        
Principal Amount $ 1,600     1,600  
Total long-term debt and other $ 1,592     1,589  
Secured Notes | 11.00% First Lien Senior Notes, Due September 2028          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 11.00%        
Principal Amount $ 1,774     1,774  
Total long-term debt and other $ 2,306     2,481  
Secured Notes | 14.00% Second Lien Senior Notes, Due October 2030          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 14.00%        
Principal Amount $ 352     352  
Total long-term debt and other $ 600     622  
Secured Notes | 10.00% Secured Notes          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 10.00%        
Principal Amount $ 4,400     0  
Total long-term debt and other $ 4,341     0  
Secured Notes | 8.375% Senior Notes Due October 2028 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 8.375%       8.375%
Principal Amount $ 1,400     1,400  
Total long-term debt and other 1,386     1,382  
Secured Notes | Senior Secured Notes Due January 2031          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent)   5.87%      
Secured Notes | Senior Secured Notes Due January 2031 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 792     0  
Total long-term debt and other 780     0  
Secured Notes | 9.00% Intermediate Holdco Senior Notes, Due January 2028          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent)     9.00%    
Principal Amount 0   $ 999 999  
Total long-term debt and other $ 0     1,279  
Secured Notes | 9.00% Senior Notes Due December 2025          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 9.00%        
Principal Amount     $ 535    
Unsecured Notes | 9.00% Senior Notes Due December 2025          
Long-term debt, net of unamortized debt discount          
Principal Amount $ 0     535  
Total long-term debt and other $ 0     533  
Unsecured Notes | 9.25% Senior Notes Due April 2026          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 9.25%        
Principal Amount $ 0     602  
Total long-term debt and other $ 0     601  
Unsecured Notes | 8.50% Senior Notes Due January 2027          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 8.50%        
Principal Amount $ 643     643  
Total long-term debt and other $ 643     643  
Unsecured Notes | 7.00% Senior Notes Due January 2028          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 7.00%        
Principal Amount $ 171     171  
Total long-term debt and other $ 171     171  
Unsecured Notes | 5.00% Senior Notes Due January 2028          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.00%        
Principal Amount $ 433     433  
Total long-term debt and other $ 431     431  
Unsecured Notes | 6.25% Senior Notes Due February 2029          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 6.25%        
Principal Amount $ 821     821  
Total long-term debt and other $ 816     816  
Unsecured Notes | 5.00% Senior Notes Due February 2029          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.00%        
Principal Amount $ 452     452  
Total long-term debt and other $ 450     449  
Unsecured Notes | 7.25% Senior Notes Due May 2029          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 7.25%        
Principal Amount $ 336     336  
Total long-term debt and other $ 335     335  
Unsecured Notes | 5.25% Senior Notes Due January 2030          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.25%        
Principal Amount $ 779     779  
Total long-term debt and other $ 774     774  
Unsecured Notes | 5.25% Senior Notes Due February 2031          
Long-term debt, net of unamortized debt discount          
Stated interest rate on debt (as a percent) 5.25%        
Principal Amount $ 463     463  
Total long-term debt and other 460     459  
Unsecured Notes | Other          
Long-term debt, net of unamortized debt discount          
Principal Amount 12     12  
Total long-term debt and other 12     12  
Revolving Credit Facility | 2027 Revolving Credit Facility          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     0  
Total long-term debt and other 0     0  
Revolving Credit Facility | Revolving Credit Facility Due June 2030          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     0  
Total long-term debt and other 0     0  
Revolving Credit Facility | AR Credit Facility Due January 2028          
Long-term debt, net of unamortized debt discount          
Principal Amount 300     300  
Total long-term debt and other 300     300  
Revolving Credit Facility | Revolving Credit Facility Due May 2027 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     110  
Total long-term debt and other 0     110  
Revolving Credit Facility | Revolving Credit Facility Due June 2030          
Long-term debt, net of unamortized debt discount          
Principal Amount 0        
Revolving Credit Facility | Revolving Credit Facility Due June 2030 | Bausch + Lomb          
Long-term debt, net of unamortized debt discount          
Principal Amount 0     0  
Total long-term debt and other $ 0     $ 0