XML 17 R16.htm IDEA: XBRL DOCUMENT v3.19.3
Leases
 9 Months Ended
Sep. 27, 2019
Leases [Abstract]  
Leases Leases
 
The components of net lease cost were as follows:
 
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 27, 2019
 
September 27, 2019
Operating lease cost
$
7,010

 
$
20,450

Finance lease cost:
 
 
 
Amortization of right-of-use asset
85

 
198

Interest expense on lease liabilities
25

 
65

Total finance lease cost
$
110

 
$
263

Short-term lease cost
531

 
1,428

Variable lease cost
794

 
2,105

Sublease income
(119
)
 
(490
)
Total lease cost, net
$
8,326

 
$
23,756



Supplemental balance sheet information related to finance leases was as follows:
 
Balance Sheet Location
September 27, 2019
Short-term finance lease liabilities
Current portion of long-term debt
$
317

Long-term finance lease liabilities
Long-term debt, net of current portion
$
1,316




The maturities of the Company’s operating and finance lease liabilities for the remainder of the fiscal year ending December 27, 2019 and each of the next four fiscal years and thereafter were as follows:
 
Operating Leases
 
Finance Leases
 
Related Party Real Estate
 
Third Party Real Estate
 
Vehicles and Equipment
 
Total
 
Vehicles and Equipment
2019
$
125

 
$
3,323

 
$
3,235

 
$
6,683

 
$
102

2020
365

 
13,373

 
11,592

 
25,330

 
406

2021
—

 
13,049

 
9,322

 
22,371

 
402

2022
—

 
12,976

 
7,282

 
20,258

 
386

2023
—

 
12,147

 
4,787

 
16,934

 
323

Thereafter
—

 
108,736

 
2,352

 
111,088

 
282

Total
$
490

 
$
163,604

 
$
38,570

 
$
202,664

 
$
1,901

Less interest
 
 
 
 
 
 
(60,869
)
 
(268
)
Present value
 
 
 
 
 
 
$
141,795

 
$
1,633



At September 27, 2019, the weighted-average lease term for operating and finance leases was 13.9 years and 5.0 years, respectively. At September 27, 2019, the weighted-average discount rate for operating and finance leases was 6.3% and 5.6%, respectively.

As of September 27, 2019, the Company is contractually obligated to make payments of approximately $5,800, related to several vehicle leases that have not commenced. Accordingly, the Company has not recognized ROU assets or lease liabilities associated with these leases.

The Company’s future minimum lease payments as of December 28, 2018, in accordance with legacy lease accounting standards, under non-cancelable operating and finance lease agreements were as follows:
 
Operating Leases
 
Finance Leases
2019
$
24,666

 
$
56

2020
23,047

 
55

2021
19,918

 
50

2022
17,838

 
42

2023
14,876

 
4

Thereafter
47,330

 
—

Total minimum lease payments
$
147,675

 
207

Less interest
 
 
(49
)
Present value of capital lease obligations
 
 
$
158
Leases Leases
 
The components of net lease cost were as follows:
 
Thirteen Weeks Ended
 
Thirty-Nine Weeks Ended
 
September 27, 2019
 
September 27, 2019
Operating lease cost
$
7,010

 
$
20,450

Finance lease cost:
 
 
 
Amortization of right-of-use asset
85

 
198

Interest expense on lease liabilities
25

 
65

Total finance lease cost
$
110

 
$
263

Short-term lease cost
531

 
1,428

Variable lease cost
794

 
2,105

Sublease income
(119
)
 
(490
)
Total lease cost, net
$
8,326

 
$
23,756



Supplemental balance sheet information related to finance leases was as follows:
 
Balance Sheet Location
September 27, 2019
Short-term finance lease liabilities
Current portion of long-term debt
$
317

Long-term finance lease liabilities
Long-term debt, net of current portion
$
1,316




The maturities of the Company’s operating and finance lease liabilities for the remainder of the fiscal year ending December 27, 2019 and each of the next four fiscal years and thereafter were as follows:
 
Operating Leases
 
Finance Leases
 
Related Party Real Estate
 
Third Party Real Estate
 
Vehicles and Equipment
 
Total
 
Vehicles and Equipment
2019
$
125

 
$
3,323

 
$
3,235

 
$
6,683

 
$
102

2020
365

 
13,373

 
11,592

 
25,330

 
406

2021
—

 
13,049

 
9,322

 
22,371

 
402

2022
—

 
12,976

 
7,282

 
20,258

 
386

2023
—

 
12,147

 
4,787

 
16,934

 
323

Thereafter
—

 
108,736

 
2,352

 
111,088

 
282

Total
$
490

 
$
163,604

 
$
38,570

 
$
202,664

 
$
1,901

Less interest
 
 
 
 
 
 
(60,869
)
 
(268
)
Present value
 
 
 
 
 
 
$
141,795

 
$
1,633



At September 27, 2019, the weighted-average lease term for operating and finance leases was 13.9 years and 5.0 years, respectively. At September 27, 2019, the weighted-average discount rate for operating and finance leases was 6.3% and 5.6%, respectively.

As of September 27, 2019, the Company is contractually obligated to make payments of approximately $5,800, related to several vehicle leases that have not commenced. Accordingly, the Company has not recognized ROU assets or lease liabilities associated with these leases.

The Company’s future minimum lease payments as of December 28, 2018, in accordance with legacy lease accounting standards, under non-cancelable operating and finance lease agreements were as follows:
 
Operating Leases
 
Finance Leases
2019
$
24,666

 
$
56

2020
23,047

 
55

2021
19,918

 
50

2022
17,838

 
42

2023
14,876

 
4

Thereafter
47,330

 
—

Total minimum lease payments
$
147,675

 
207

Less interest
 
 
(49
)
Present value of capital lease obligations
 
 
$
158