XML 26 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 27, 2019
Fair Value Disclosures [Abstract]  
Schedule of changes in Level 3 contingent consideration liability
The following table presents the changes in Level 3 contingent earn-out liabilities:
 
Del Monte
 
Fells Point
 
Bassian
 
Other Acquisitions
 
Total
Balance December 28, 2018

 
3,649

 

 
1,441

 
5,090

Acquisition value

 

 
7,450

 
479

 
7,929

Cash payments
(200
)
 

 

 
(1,000
)
 
(1,200
)
Changes in fair value
200

 
3,710

 
372

 
1,049

 
5,331

Balance September 27, 2019
$

 
$
7,359

 
$
7,822

 
$
1,969

 
$
17,150


Schedule of carrying value and fair value of the Company's convertible subordinated notes
 The following table presents the carrying value and fair value of the Company’s convertible unsecured note. In estimating the fair value of the convertible unsecured note, the Company utilized Level 3 inputs including prevailing market interest rates to estimate the debt portion of the instrument and a Black Scholes valuation model to estimate the fair value of the conversion option. The Black Scholes model utilizes the market price of the Company’s common stock, estimates of the stock’s volatility and the prevailing risk-free interest rate in calculating the fair value estimate.

 
September 27, 2019
 
Carrying Value
 
Fair Value
Convertible Unsecured Note
$
4,000

 
$
4,273