XML 14 R54.htm IDEA: XBRL DOCUMENT v3.19.3
Leases - Maturities of Lease Liabilities (Details) - USD ($)
$ in Thousands
Sep. 27, 2019
Dec. 28, 2018
Operating Leases, After Adoption of 842:    
2019 $ 6,683  
2020 25,330  
2021 22,371  
2022 20,258  
2023 16,934  
Thereafter 111,088  
Total 202,664  
Less interest (60,869)  
Present value 141,795  
Finance Leases, After Adoption of 842:    
2019 102  
2020 406  
2021 402  
2022 386  
2023 323  
Thereafter 282  
Total 1,901  
Less interest (268)  
Present value 1,633  
Operating Leases, Before Adoption of 842:    
2019   $ 24,666
2020   23,047
2021   19,918
2022   17,838
2023   14,876
Thereafter   47,330
Total minimum lease payments   147,675
Capital Leases, Before Adoption of 842:    
2019   56
2020   55
2021   50
2022   42
2023   4
Thereafter   0
Total minimum lease payments   207
Less interest   (49)
Present value of capital lease obligations   $ 158
Real Estate | Third Party    
Operating Leases, After Adoption of 842:    
2019 3,323  
2020 13,373  
2021 13,049  
2022 12,976  
2023 12,147  
Thereafter 108,736  
Total 163,604  
Real Estate | Related Party    
Operating Leases, After Adoption of 842:    
2019 125  
2020 365  
2021 0  
2022 0  
2023 0  
Thereafter 0  
Total 490  
Vehicles and Equipment    
Operating Leases, After Adoption of 842:    
2019 3,235  
2020 11,592  
2021 9,322  
2022 7,282  
2023 4,787  
Thereafter 2,352  
Total $ 38,570