XML 36 R18.htm IDEA: XBRL DOCUMENT v3.22.4
Leases
 12 Months Ended
Dec. 30, 2022
Leases [Abstract]  
Leases Leases
 
 The components of net lease cost were as follows:
Fiscal Year Ended
December 30, 2022December 24, 2021December 25, 2020
Operating lease cost$31,346 $26,531 $27,521 
Finance lease cost:
Amortization of right-of-use asset3,715 4,667 4,166 
Interest expense on lease liabilities442 555 552 
Total finance lease cost$4,157 $5,222 $4,718 
Short-term lease cost5,481 3,491 2,475 
Variable lease cost7,715 3,331 1,990 
Sublease income(1,344)(430)(96)
Total lease cost, net$47,355 $38,145 $36,608 

The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 30, 2022 were as follows:
Operating LeasesFinance Leases
Related Party Real EstateThird Party Real EstateVehicles and EquipmentTotalVehicles and Equipment
2023$387 $22,597 $7,767 $30,751 $3,637 
2024— 20,773 5,115 25,888 3,049 
2025— 18,282 3,242 21,524 2,491 
2026— 16,889 1,546 18,435 1,693 
2027— 16,655 1,027 17,682 607 
Thereafter— 134,768 27 134,795 663 
Total$387 $229,964 $18,724 $249,075 $12,140 
Less imputed interest(78,241)(809)
Present value of lease obligations$170,834 $11,331 
Supplemental balance sheet information related to finance leases was as follows:
Balance Sheet LocationDecember 30, 2022December 24, 2021
Short-term finance lease liabilitiesCurrent portion of long-term debt$3,211 $3,429 
Long-term finance lease liabilitiesLong-term debt, net of current portion$8,120 $8,173 

At December 30, 2022, the weighted-average lease term for operating and finance leases was 11.0 years and 4.0 years, respectively. At December 30, 2022, the weighted-average discount rate for operating and finance leases was 6.7% and 4.6%, respectively.

As of December 30, 2022, the Company is contractually obligated to make payments over the next 14 years of approximately $44,593 related to long-term leases for a distribution facility, vehicles and material handling equipment that have not commenced. Accordingly, the Company has not recognized ROU assets or lease liabilities associated with these leases.
Leases Leases
 
 The components of net lease cost were as follows:
Fiscal Year Ended
December 30, 2022December 24, 2021December 25, 2020
Operating lease cost$31,346 $26,531 $27,521 
Finance lease cost:
Amortization of right-of-use asset3,715 4,667 4,166 
Interest expense on lease liabilities442 555 552 
Total finance lease cost$4,157 $5,222 $4,718 
Short-term lease cost5,481 3,491 2,475 
Variable lease cost7,715 3,331 1,990 
Sublease income(1,344)(430)(96)
Total lease cost, net$47,355 $38,145 $36,608 

The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 30, 2022 were as follows:
Operating LeasesFinance Leases
Related Party Real EstateThird Party Real EstateVehicles and EquipmentTotalVehicles and Equipment
2023$387 $22,597 $7,767 $30,751 $3,637 
2024— 20,773 5,115 25,888 3,049 
2025— 18,282 3,242 21,524 2,491 
2026— 16,889 1,546 18,435 1,693 
2027— 16,655 1,027 17,682 607 
Thereafter— 134,768 27 134,795 663 
Total$387 $229,964 $18,724 $249,075 $12,140 
Less imputed interest(78,241)(809)
Present value of lease obligations$170,834 $11,331 
Supplemental balance sheet information related to finance leases was as follows:
Balance Sheet LocationDecember 30, 2022December 24, 2021
Short-term finance lease liabilitiesCurrent portion of long-term debt$3,211 $3,429 
Long-term finance lease liabilitiesLong-term debt, net of current portion$8,120 $8,173 

At December 30, 2022, the weighted-average lease term for operating and finance leases was 11.0 years and 4.0 years, respectively. At December 30, 2022, the weighted-average discount rate for operating and finance leases was 6.7% and 4.6%, respectively.

As of December 30, 2022, the Company is contractually obligated to make payments over the next 14 years of approximately $44,593 related to long-term leases for a distribution facility, vehicles and material handling equipment that have not commenced. Accordingly, the Company has not recognized ROU assets or lease liabilities associated with these leases.