XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Loss
Retained Earnings
Balance, beginning (in shares) at Dec. 27, 2019   30,341,941      
Balance, beginning at Dec. 27, 2019 $ 335,933 $ 304 $ 212,240 $ (2,048) $ 125,437
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (82,903)       (82,903)
Stock compensation (in shares)   500,100      
Stock compensation 9,292 $ 5 9,287    
Public offering (in shares)   6,634,615      
Conversion of debt to common stock 85,941 $ 66 85,875    
Cumulative translation adjustment (3)     (3)  
Shares surrendered to pay withholding taxes (in shares)   (201,888)      
Shares surrendered to pay withholding taxes (3,670) $ (2) (3,668)    
Balance, ending (in shares) at Dec. 25, 2020   37,274,768      
Balance, ending at Dec. 25, 2020 344,590 $ 373 303,734 (2,051) 42,534
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (4,923)       (4,923)
Stock compensation (in shares)   679,330      
Stock compensation 11,479 $ 7 11,472    
Warrants issued for acquisition 1,120   1,120    
Cumulative translation adjustment 29     29  
Shares surrendered to pay withholding taxes (in shares)   (66,423)      
Shares surrendered to pay withholding taxes $ (2,084)   (2,084)    
Balance, ending (in shares) at Dec. 24, 2021 37,887,675 37,887,675      
Balance, ending at Dec. 24, 2021 $ 350,211 $ 380 314,242 (2,022) 37,611
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 27,750       27,750
Stock compensation (in shares)   466,820      
Stock compensation 13,240 $ 4 13,236    
Conversion of debt to common stock (in shares)   324,066      
Conversion of debt to common stock $ 11,375 $ 3 11,372    
Option exercises (in shares) 3,407 3,407      
Option exercises $ 69   69    
Warrants issued for acquisition 1,701   1,701    
Cumulative translation adjustment (163)     (163)  
Shares surrendered to pay withholding taxes (in shares)   (82,578)      
Shares surrendered to pay withholding taxes $ (2,674) $ (1) (2,673)    
Balance, ending (in shares) at Dec. 30, 2022 38,599,390 38,599,390      
Balance, ending at Dec. 30, 2022 $ 401,509 $ 386 $ 337,947 $ (2,185) $ 65,361