XML 37 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 27, 2024
Leases [Abstract] |
Leases | Leases The components of net lease cost were as follows:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022 |  |
Operating lease cost | $ | 40,782 |  |  | $ | 40,523 |  |  | $ | 31,346 |  |  |
Finance lease cost: |  |  |  |  |  |  |
Amortization of right-of-use asset | 8,065 |  |  | 4,173 |  |  | 3,715 |  |  |
Interest expense on lease liabilities | 2,233 |  |  | 726 |  |  | 442 |  |  |
Total finance lease cost | $ | 10,298 |  |  | $ | 4,899 |  |  | $ | 4,157 |  |  |
Short-term lease cost | 14,052 |  |  | 12,535 |  |  | 5,481 |  |  |
Variable lease cost | 17,488 |  |  | 13,718 |  |  | 7,715 |  |  |
Sublease income | (1,160) |  |  | (1,970) |  |  | (1,344) |  |  |
Total lease cost, net | $ | 81,460 |  |  | $ | 69,705 |  |  | $ | 47,355 |  |  |
The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 27, 2024 were as follows:
| Operating Leases |  | Finance Leases
| Related Party Real Estate |  | Third Party Real Estate |  | Vehicles and Equipment |  | Total |  | Vehicles and Equipment
2025 | $ | 699 |  |  | $ | 30,331 |  |  | $ | 5,068 |  |  | $ | 36,098 |  |  | $ | 12,511 |
2026 | 725 |  |  | 29,284 |  |  | 2,901 |  |  | 32,910 |  |  | 11,038 |
2027 | 752 |  |  | 26,839 |  |  | 2,030 |  |  | 29,621 |  |  | 9,762 |
2028 | 580 |  |  | 24,731 |  |  | 1,406 |  |  | 26,717 |  |  | 9,141 |
2029 | — |  |  | 24,542 |  |  | 535 |  |  | 25,077 |  |  | 7,512 |
Thereafter | — |  |  | 152,276 |  |  | 43 |  |  | 152,319 |  |  | 4,179 |
Total | $ | 2,756 |  |  | $ | 288,003 |  |  | $ | 11,983 |  |  | $ | 302,742 |  |  | $ | 54,143 |
Less imputed interest |  |  |  |  |  |  | (93,698) |  |  | (6,470) |
Present value of lease obligations |  |  |  |  |  | $ | 209,044 |  |  | $ | 47,673 |
Supplemental balance sheet information related to finance leases was as follows:
| Balance Sheet Location | December 27, 2024 |  | December 29, 2023
Short-term finance lease liabilities | Current portion of long-term debt | $ | 10,040 |  |  | $ | 5,389 |
Long-term finance lease liabilities | Long-term debt, net of current portion | $ | 37,633 |  |  | $ | 16,503 |
At December 27, 2024, the weighted-average lease term for operating and finance leases was 9.9 years and 4.9 years, respectively. At December 27, 2024, the weighted-average discount rate for operating and finance leases was 7.3% and 6.6%, respectively.
Leases | Leases The components of net lease cost were as follows:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022 |  |
Operating lease cost | $ | 40,782 |  |  | $ | 40,523 |  |  | $ | 31,346 |  |  |
Finance lease cost: |  |  |  |  |  |  |
Amortization of right-of-use asset | 8,065 |  |  | 4,173 |  |  | 3,715 |  |  |
Interest expense on lease liabilities | 2,233 |  |  | 726 |  |  | 442 |  |  |
Total finance lease cost | $ | 10,298 |  |  | $ | 4,899 |  |  | $ | 4,157 |  |  |
Short-term lease cost | 14,052 |  |  | 12,535 |  |  | 5,481 |  |  |
Variable lease cost | 17,488 |  |  | 13,718 |  |  | 7,715 |  |  |
Sublease income | (1,160) |  |  | (1,970) |  |  | (1,344) |  |  |
Total lease cost, net | $ | 81,460 |  |  | $ | 69,705 |  |  | $ | 47,355 |  |  |
The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 27, 2024 were as follows:
| Operating Leases |  | Finance Leases
| Related Party Real Estate |  | Third Party Real Estate |  | Vehicles and Equipment |  | Total |  | Vehicles and Equipment
2025 | $ | 699 |  |  | $ | 30,331 |  |  | $ | 5,068 |  |  | $ | 36,098 |  |  | $ | 12,511 |
2026 | 725 |  |  | 29,284 |  |  | 2,901 |  |  | 32,910 |  |  | 11,038 |
2027 | 752 |  |  | 26,839 |  |  | 2,030 |  |  | 29,621 |  |  | 9,762 |
2028 | 580 |  |  | 24,731 |  |  | 1,406 |  |  | 26,717 |  |  | 9,141 |
2029 | — |  |  | 24,542 |  |  | 535 |  |  | 25,077 |  |  | 7,512 |
Thereafter | — |  |  | 152,276 |  |  | 43 |  |  | 152,319 |  |  | 4,179 |
Total | $ | 2,756 |  |  | $ | 288,003 |  |  | $ | 11,983 |  |  | $ | 302,742 |  |  | $ | 54,143 |
Less imputed interest |  |  |  |  |  |  | (93,698) |  |  | (6,470) |
Present value of lease obligations |  |  |  |  |  | $ | 209,044 |  |  | $ | 47,673 |
Supplemental balance sheet information related to finance leases was as follows:
| Balance Sheet Location | December 27, 2024 |  | December 29, 2023
Short-term finance lease liabilities | Current portion of long-term debt | $ | 10,040 |  |  | $ | 5,389 |
Long-term finance lease liabilities | Long-term debt, net of current portion | $ | 37,633 |  |  | $ | 16,503 |
At December 27, 2024, the weighted-average lease term for operating and finance leases was 9.9 years and 4.9 years, respectively. At December 27, 2024, the weighted-average discount rate for operating and finance leases was 7.3% and 6.6%, respectively.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration