XML 29 R10.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Income per Share | 12 Months Ended
--- | ---
Dec. 27, 2024
Earnings Per Share [Abstract] |
Net Income per Share | Net Income per Share The following table sets forth the computation of basic and diluted net income per common share:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Net income per share: |  |  |  |  |
Basic | $ | 1.46 |  |  | $ | 0.92 |  |  | $ | 0.75 |
Diluted | $ | 1.32 |  |  | $ | 0.88 |  |  | $ | 0.73 |
Weighted average common shares: |  |  |  |  |
Basic | 37,914,060 |  |  | 37,633,672 |  |  | 37,094,220 |
Diluted | 45,983,065 |  |  | 45,639,220 |  |  | 38,742,328 |
Reconciliation of net income per common share:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Numerator: |  |  |  |  |
Net income | $ | 55,479 |  |  | $ | 34,590 |  |  | $ | 27,750 |
Add effect of dilutive securities: |  |  |  |  |
Interest on convertible notes, net of tax | 5,234 |  |  | 5,399 |  |  | 580 |
Net income available to common shareholders | $ | 60,713 |  |  | $ | 39,989 |  |  | $ | 28,330 |
Denominator: |  |  |  |  |
Weighted average basic common shares outstanding | 37,914,060 |  |  | 37,633,672 |  |  | 37,094,220 |
Dilutive effect of unvested common shares | 687,524 |  |  | 574,707 |  |  | 638,293 |
Dilutive effect of stock options and warrants | 57,540 |  |  | 38,024 |  |  | 66,719 |
Dilutive effect of convertible notes | 7,323,941 |  |  | 7,392,817 |  |  | 943,096 |
Weighted average diluted common shares outstanding | 45,983,065 |  |  | 45,639,220 |  |  | 38,742,328 |
Potentially dilutive securities that have been excluded from the calculation of diluted net income per common share because the effect is anti-dilutive are as follows:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Restricted share awards and restricted share units | 270,751 |  |  | 532,608 |  |  | 906 |
Stock options and warrants | — |  |  | 300,000 |  |  | — |
Convertible notes | — |  |  | — |  |  | 392,732 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration