XML 52 R33.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Net Income per Share (Tables) | 12 Months Ended
--- | ---
Dec. 27, 2024
Earnings Per Share [Abstract] |
Schedule of net income (loss) per share | The following table sets forth the computation of basic and diluted net income per common share:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Net income per share: |  |  |  |  |
Basic | $ | 1.46 |  |  | $ | 0.92 |  |  | $ | 0.75 |
Diluted | $ | 1.32 |  |  | $ | 0.88 |  |  | $ | 0.73 |
Weighted average common shares: |  |  |  |  |
Basic | 37,914,060 |  |  | 37,633,672 |  |  | 37,094,220 |
Diluted | 45,983,065 |  |  | 45,639,220 |  |  | 38,742,328 |
Reconciliation of net income per common share:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Numerator: |  |  |  |  |
Net income | $ | 55,479 |  |  | $ | 34,590 |  |  | $ | 27,750 |
Add effect of dilutive securities: |  |  |  |  |
Interest on convertible notes, net of tax | 5,234 |  |  | 5,399 |  |  | 580 |
Net income available to common shareholders | $ | 60,713 |  |  | $ | 39,989 |  |  | $ | 28,330 |
Denominator: |  |  |  |  |
Weighted average basic common shares outstanding | 37,914,060 |  |  | 37,633,672 |  |  | 37,094,220 |
Dilutive effect of unvested common shares | 687,524 |  |  | 574,707 |  |  | 638,293 |
Dilutive effect of stock options and warrants | 57,540 |  |  | 38,024 |  |  | 66,719 |
Dilutive effect of convertible notes | 7,323,941 |  |  | 7,392,817 |  |  | 943,096 |
Weighted average diluted common shares outstanding | 45,983,065 |  |  | 45,639,220 |  |  | 38,742,328 |
Schedule of dilutive securities that have been excluded from the calculation of diluted net (loss) income per common share | Potentially dilutive securities that have been excluded from the calculation of diluted net income per common share because the effect is anti-dilutive are as follows:
| Fiscal Years Ended
| December 27, 2024 |  | December 29, 2023 |  | December 30, 2022
Restricted share awards and restricted share units | 270,751 |  |  | 532,608 |  |  | 906 |
Stock options and warrants | — |  |  | 300,000 |  |  | — |
Convertible notes | — |  |  | — |  |  | 392,732 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration