XML 29 R10.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Income per Share
 12 Months Ended
Dec. 27, 2024
Earnings Per Share [Abstract]  
Net Income per Share Net Income per Share
 
The following table sets forth the computation of basic and diluted net income per common share:
 Fiscal Years Ended
 December 27, 2024December 29, 2023December 30, 2022
Net income per share:   
Basic$1.46 $0.92 $0.75 
Diluted$1.32 $0.88 $0.73 
Weighted average common shares:   
Basic37,914,060 37,633,672 37,094,220 
Diluted45,983,065 45,639,220 38,742,328 

Reconciliation of net income per common share:
 Fiscal Years Ended
 December 27, 2024December 29, 2023December 30, 2022
Numerator:   
Net income$55,479 $34,590 $27,750 
Add effect of dilutive securities:   
Interest on convertible notes, net of tax5,234 5,399 580 
Net income available to common shareholders$60,713 $39,989 $28,330 
Denominator:   
Weighted average basic common shares outstanding37,914,060 37,633,672 37,094,220 
Dilutive effect of unvested common shares687,524 574,707 638,293 
Dilutive effect of stock options and warrants57,540 38,024 66,719 
Dilutive effect of convertible notes7,323,941 7,392,817 943,096 
Weighted average diluted common shares outstanding45,983,065 45,639,220 38,742,328 
Potentially dilutive securities that have been excluded from the calculation of diluted net income per common share because the effect is anti-dilutive are as follows:
 Fiscal Years Ended
 December 27, 2024December 29, 2023December 30, 2022
Restricted share awards and restricted share units270,751 532,608 906 
Stock options and warrants— 300,000 — 
Convertible notes— — 392,732