XML 37 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
 12 Months Ended
Dec. 27, 2024
Leases [Abstract]  
Leases Leases
 
 The components of net lease cost were as follows:
Fiscal Years Ended
December 27, 2024December 29, 2023December 30, 2022
Operating lease cost$40,782 $40,523 $31,346 
Finance lease cost:
Amortization of right-of-use asset8,065 4,173 3,715 
Interest expense on lease liabilities2,233 726 442 
Total finance lease cost$10,298 $4,899 $4,157 
Short-term lease cost14,052 12,535 5,481 
Variable lease cost17,488 13,718 7,715 
Sublease income(1,160)(1,970)(1,344)
Total lease cost, net$81,460 $69,705 $47,355 

The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 27, 2024 were as follows:
Operating LeasesFinance Leases
Related Party Real EstateThird Party Real EstateVehicles and EquipmentTotalVehicles and Equipment
2025$699 $30,331 $5,068 $36,098 $12,511 
2026725 29,284 2,901 32,910 11,038 
2027752 26,839 2,030 29,621 9,762 
2028580 24,731 1,406 26,717 9,141 
2029— 24,542 535 25,077 7,512 
Thereafter— 152,276 43 152,319 4,179 
Total$2,756 $288,003 $11,983 $302,742 $54,143 
Less imputed interest(93,698)(6,470)
Present value of lease obligations$209,044 $47,673 

Supplemental balance sheet information related to finance leases was as follows:
Balance Sheet LocationDecember 27, 2024December 29, 2023
Short-term finance lease liabilitiesCurrent portion of long-term debt$10,040 $5,389 
Long-term finance lease liabilitiesLong-term debt, net of current portion$37,633 $16,503 
At December 27, 2024, the weighted-average lease term for operating and finance leases was 9.9 years and 4.9 years, respectively. At December 27, 2024, the weighted-average discount rate for operating and finance leases was 7.3% and 6.6%, respectively.
Leases Leases
 
 The components of net lease cost were as follows:
Fiscal Years Ended
December 27, 2024December 29, 2023December 30, 2022
Operating lease cost$40,782 $40,523 $31,346 
Finance lease cost:
Amortization of right-of-use asset8,065 4,173 3,715 
Interest expense on lease liabilities2,233 726 442 
Total finance lease cost$10,298 $4,899 $4,157 
Short-term lease cost14,052 12,535 5,481 
Variable lease cost17,488 13,718 7,715 
Sublease income(1,160)(1,970)(1,344)
Total lease cost, net$81,460 $69,705 $47,355 

The maturities of the Company’s lease liabilities for each of the next five fiscal years and thereafter at December 27, 2024 were as follows:
Operating LeasesFinance Leases
Related Party Real EstateThird Party Real EstateVehicles and EquipmentTotalVehicles and Equipment
2025$699 $30,331 $5,068 $36,098 $12,511 
2026725 29,284 2,901 32,910 11,038 
2027752 26,839 2,030 29,621 9,762 
2028580 24,731 1,406 26,717 9,141 
2029— 24,542 535 25,077 7,512 
Thereafter— 152,276 43 152,319 4,179 
Total$2,756 $288,003 $11,983 $302,742 $54,143 
Less imputed interest(93,698)(6,470)
Present value of lease obligations$209,044 $47,673 

Supplemental balance sheet information related to finance leases was as follows:
Balance Sheet LocationDecember 27, 2024December 29, 2023
Short-term finance lease liabilitiesCurrent portion of long-term debt$10,040 $5,389 
Long-term finance lease liabilitiesLong-term debt, net of current portion$37,633 $16,503 
At December 27, 2024, the weighted-average lease term for operating and finance leases was 9.9 years and 4.9 years, respectively. At December 27, 2024, the weighted-average discount rate for operating and finance leases was 7.3% and 6.6%, respectively.