XML 95 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases - Maturities of Lease Liabilities (Details)
$ in Thousands
Dec. 27, 2024
USD ($)
Operating Leases  
2025 $ 36,098
2026 32,910
2027 29,621
2028 26,717
2029 25,077
Thereafter 152,319
Total 302,742
Less imputed interest (93,698)
Present value of lease obligations 209,044
Finance Leases  
2025 12,511
2026 11,038
2027 9,762
2028 9,141
2029 7,512
Thereafter 4,179
Total 54,143
Less imputed interest (6,470)
Present value of lease obligations 47,673
Real Estate | Third Party Real Estate  
Operating Leases  
2025 30,331
2026 29,284
2027 26,839
2028 24,731
2029 24,542
Thereafter 152,276
Total 288,003
Real Estate | Related Party Real Estate  
Operating Leases  
2025 699
2026 725
2027 752
2028 580
2029 0
Thereafter 0
Total 2,756
Vehicles and Equipment  
Operating Leases  
2025 5,068
2026 2,901
2027 2,030
2028 1,406
2029 535
Thereafter 43
Total $ 11,983