XML 23 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 26, 2025
Dec. 27, 2024
Dec. 29, 2023
Cash flows from operating activities:      
Net income $ 72,361 $ 55,479 $ 34,590
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of property and equipment 53,652 40,562 32,887
Amortization of intangible assets 24,478 24,372 22,719
Provision for allowance for credit losses 12,118 11,982 8,078
Provision for deferred income taxes 6,533 1,464 8,114
Stock compensation 21,242 17,778 20,042
Change in fair value of contingent earn-out liabilities 0 (3,266) 3,081
Intangible asset impairment 8,023 0 1,838
Non-cash interest and other operating activities 6,449 6,144 5,456
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable (35,853) (44,812) (48,813)
Inventories (67,114) (32,205) (28,759)
Prepaid expenses and other current assets 404 (6,036) (7,234)
Accounts payable, accrued liabilities and accrued compensation 31,367 87,312 19,598
Other assets and liabilities (4,441) (5,713) (9,958)
Net cash provided by operating activities 129,219 153,061 61,639
Cash flows from investing activities:      
Capital expenditures (41,426) (49,506) (57,427)
Cash paid for acquisitions, net of cash acquired (4,583) (315) (121,884)
Cash paid for contingent earn-out liabilities (750) 0 0
Net cash used in investing activities (46,759) (49,821) (179,311)
Cash flows from financing activities:      
Payment of debt and other financing obligations (13,000) (22,995) (29,000)
Payment of finance leases (15,566) (7,057) (4,327)
Payment of deferred financing fees (658) 0 (1,739)
Common stock repurchases (15,004) (17,393) 0
Proceeds from exercise of stock options 0 175 55
Surrender of shares to pay withholding taxes (11,994) (7,412) (2,134)
Cash paid for contingent earn-out liabilities 0 (3,800) (11,625)
Borrowings under asset-based loan and revolving credit facilities 0 46,430 60,000
Payments under asset-based loan and revolving credit facilities (20,000) (26,430) (2,220)
Net cash (used in) provided by financing activities (76,222) (38,482) 9,010
Effect of foreign currency on cash and cash equivalents 89 19 (260)
Net change in cash and cash equivalents 6,327 64,777 (108,922)
Cash and cash equivalents at beginning of year 114,655 49,878 158,800
Cash and cash equivalents at end of year $ 120,982 $ 114,655 $ 49,878