XML 478 R33.htm IDEA: XBRL DOCUMENT
v3.25.3

OTHER INVESTMENTS | 12 Months Ended
--- | ---
Jun. 30, 2025
Disclosure of fair value of investments in equity instruments designated at fair value through other comprehensive income [abstract] |
OTHER INVESTMENTS | OTHER INVESTMENTS
| ACCOUNTING JUDGEMENTS The Group has one (1) director representative on the Rand Refinery board. Therefore, judgement had to be applied to ascertain whether significant influence exists, and if the investment should be accounted for as an associate under IAS 28 Investments in Associates and Joint Ventures. The director representation is not considered significant influence, as it does not constitute meaningful representation. It represents 11.11% of the entire board and is proportional to the 11.3% shareholding that the Group has. SIGNIFICANT ACCOUNTING ASSUMPTIONS AND ESTIMATES The fair value of the listed equity instrument is determined based on quoted prices on an active market. Equity instruments which are not listed on an active market are measured using other applicable valuation techniques depending on the extent to which the technique maximises the use of relevant observable inputs and minimises the use of unobservable inputs. Where discounted cash flows are used, the estimated cash flows are based on management’s best estimate based on readily available information at measurement date. The discounted cash flows contain assumptions about the future that are inherently uncertain and can change materially over time.
| ACCOUNTING POLICIES On initial recognition of an equity investment that is not held for trading, the Group may make an irrevocable election to present subsequent changes in the investment’s fair value in other comprehensive income. This election is made on an investment-by- investment basis. These assets are initially recognised at fair value plus any directly attributable transaction costs. Subsequent to initial recognition they are measured at fair value and changes therein are recognised in other comprehensive income (“OCI”), and are never reclassified to profit or loss, with dividends recognised in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. The Group’s listed and unlisted investments in equity securities are classified as equity instruments at fair value through OCI because the Company intends to hold these investments for the long term for strategic purposes.
| Amounts in R million | Shares held 1 | % held 1 | 2025 | 2024
| Listed investments (Fair value hierarchy Level 1): |  |  |  |
| West Wits Mining Limited ("WWM") | 47,812,500 | 1.5% | 11.2 | 7.5
| Total listed investments |  |  | 11.2 | 7.5
| Unlisted investments (Fair value hierarchy Level 3): |  |  |  |
| Rand Refinery Proprietary Limited ("Rand Refinery") | 44,438 | 11.3% | 302.0 | 166.8
| Rand Mutual Assurance Company Limited B Share Business Fund ("RMA") 2 | 12,659 | 1.3% | 6.8 | 5.9
| Guardrisk Insurance Company Limited (Cell Captive A170) 3 | 20 | 100% | 2.4 | 0.1
| Chamber of Mines Building Company Proprietary Limited | 52,965 | 5.7% | 0.1 | 0.1
| Total unlisted investments |  |  | 311.3 | 172.9
| Balance at the end of the year |  |  | 322.5 | 180.4
| Fair value adjustment on equity instruments at fair value through OCI |  |  | 139.8 | 11.8
| WWM |  |  | 3.6 | 0.3
| Rand Refinery |  |  | 135.2 | 10.5
| RMA |  |  | 1.0 | 1.0
| Dividends received on equity instruments at fair value through OCI |  |  | (56.3) | (29.3)
| Rand Refinery |  |  | (56.3) | (29.3)
| 1 The number and percentage of shares held remained unchanged from the prior year with the exception of WWM that issued new shares thereby diluting DRDGOLD's effective shareholding from 1.9% to 1.5%.
| 2 The "B Share Business Fund" shares relate to all the businesses of the RMA Group that do not relate to the Compensation for Occupational Injuries and Diseases Act.
| 3 The shares held entitle the holder to 100% of the residual net equity of Cell Captive A 170. Refer to note 12 of the consolidated financial statements.
MARKET RISK Other market price risk Equity price risk arises from changes in quoted market prices of listed investments as well as changes in the fair value of unlisted investments due to changes in the underlying net asset values FAIR VALUE OF FINANCIAL INSTRUMENTS Listed investments The fair values of listed investments are determined by reference to published price quotations from recognised securities exchanges and constitute level 1 instruments in the fair value hierarchy. Unlisted investments The fair values of unlisted investments are determined through valuation techniques that include inputs that are not based on observable market data and constitute level 3 instruments in the fair value hierarchy. 26 OTHER INVESTMENTS continued 26.1 RAND REFINERY
| Amounts in R million |  | 2025 | 2024
| Balance at the beginning of the year |  | 166.8 | 156.3
| Fair value adjustment on equity investments at fair value through OCI | 135.2 | 10.5
| Balance at the end of the year |  | 302.0 | 166.8
In accordance with IFRS 13 Fair Value Measurement, the income approach has been established to be the most appropriate basis to estimate the fair value of the investment in Rand Refinery. This method relies on the future budgeted cash flows as estimated by Rand Refinery. Management used a model developed by an external expert to perform the valuation. Rand Refinery’s refining operations (excluding Prestige Bullion) were valued using the Free Cash Flow model, whereby an enterprise value using a Gordon Growth formula for the terminal value was estimated. Due to the low demand for Krugerrands, Prestige Bullion does not forecast paying a dividend in the short term; therefore the valuation method has changed from the dividend discount model to a discounted cash flow model. The forecasted cash flows from Prestige Bullion were valued using a finite life as Rand Refinery’s shareholding will be reduced to nil in 2032 per an agreement with the South African Mint (partner in Prestige Bullion). The fair value of Rand Refinery increased as a result of an increase in the enterprise value of the refining operations and a decrease in the value of Prestige Bullion. The enterprise value of the refining operations of Rand Refinery increased as a result of higher throughput and a significant increase in forecast commodity prices. The fair value of Prestige Bullion decreased significantly as a result of a continued low demand for Krugerrands and resultant lower expected cash flows. The fair value measurement uses significant unobservable inputs and relates to a fair value hierarchy level 3 financial instrument. Marketability and minority discounts (both unobservable inputs) of 15.3% and 16.9% (2024: 15.3% and 16.9%), respectively, were applied. The latest budgeted cash flow forecasts provided by Rand Refinery as at 30 June 2025 were used, and therefore classified as an unobservable input into the models. Other key observable/unobservable inputs into the model include:
| Amounts in R million | Observable/unobservable input | Unit | 2025 | 2024
| Rand Refinery operations |  |  |  |
| Forecast average gold price | Observable input | R/kg | 1,620,480 | 1,209,686
| Forecast average silver price | Observable input | R/kg | 18,598 | 15,142
| Average South African CPI | Observable input | % | 4.5 | 4.5
| South African long term government bond rate | Observable input | % | 9.70 | 9.92
| Terminal growth rate | Unobservable input | % | 4.5 | 4.5
| Weighted average cost of capital | Unobservable input | % | 16.0 | 17.0
| Investment in Prestige Bullion |  |  |  |
| Discount period | Unobservable input | years | 8 | 9
| Cost of equity | Unobservable input | % | 18.0 | 17.0
Sensitivity analysis The fair value measurement is most sensitive to the weighted average cost of capital, Rand US Dollar exchange rate and gold price. The higher the gold price, the higher the fair value of the Rand Refinery investment. The higher the operating costs, the lower the fair value of the Rand Refinery investment. The fair value measurement is also sensitive to the operating costs, minority and marketability discounts applied. The below table indicates the extent of sensitivity of the Rand Refinery equity value to the inputs:
|  |  | Input | Change in OCI, net of tax
| Amounts in R million |  | % Increase | % Decrease | % Increase | % Decrease
| Rand Refinery operations |  |  |  |  |
| Rand US Dollar exchange rate | Observable inputs | 1 | (1) | 6.9 | (6.9)
| Commodity prices (gold and silver) | Observable inputs | 1 | (1) | 6.0 | (6.0)
| Operating costs | Unobservable inputs | 1 | (1) | (4.7) | 4.7
| Weighted average cost of capital | Unobservable inputs | 1 | (1) | (13.3) | 13.3
| Minority discount | Unobservable inputs | 1 | (1) | (3.6) | 3.6
| Marketability discount | Unobservable inputs | 1 | (1) | (3.5) | 3.5
| Investment in Prestige Bullion |  |  |  |  |
| Cost of equity | Unobservable inputs | 1 | (1) | (0.2) | 0.2
| Prestige cash flow forecast | Unobservable inputs | 1 | (1) | 0.1 | (0.1)

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfFairValueOfInvestmentsInEquityInstrumentsDesignatedAsMeasuredAtFairValueThroughOtherComprehensiveIncomeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of other assets. [Refer: Other assets] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Note Expiry date 2027-01-01 -Name IAS -Number 1 -IssueDate 2025-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2025-en-b&anchor=para_10_e&doctype=Standard -URIDate 2025-03-27 + Details
Name: | ifrs-full_DisclosureOfOtherAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration