XML 61 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair value of financial instruments (Tables)
9 Months Ended
Sep. 30, 2015
Estimated Fair Value of Private Placement Warrants Publicly Traded Stock Pricing Approach

As of September 30, 2015 and December 31, 2014, the Company estimated the fair value of its liability for Private Placement Warrants with a publicly traded stock pricing approach using the Black-Scholes option pricing model. The inputs of the Black-Scholes option pricing model included the following:

 

     September 30,
2015
    December 31,
2014
 

Market value of the Company’s common stock

   $ 22.71      $ 51.61   

Exercise price

   $ 13.00      $ 13.00   

Risk-free interest rate

     0.12 %     0.39 %

Estimated price volatility

     55.00 %     55.00 %

Contractual term

     0.58 years        1.33 years   

Dividend yield

     —         —    
Summary of Change in Estimated Fair Value of Company's Level 3 Financial Instrument

The following table summarizes the change in the estimated fair value of the Company’s Level 3 Private Placement Warrants liability in the nine months ended September 30, 2015:

 

Balance at December 31, 2014

   $ 11,036   

Fair value of private placement warrants exercised

     (255 )

Change in the value of private placement warrants

     (8,040 )
  

 

 

 

Balance at September 30, 2015

   $ 2,741   
  

 

 

 
Financial Liability Measured at Fair Value on Recurring Basis

The following table summarizes fair value measurements by level as of September 30, 2015, for the Company’s level 3 financial liabilities measured at fair value on a recurring basis:

 

     Level 1      Level 2      Level 3  

Private placement warrants liability

     —          —        $ 2,741   

Contingent consideration

     —          —          8,690   

The following table summarizes fair value measurement by level as of December 31, 2014, for the Company’s level 3 financial liability measured at fair value on a recurring basis:

 

     Level 1      Level 2      Level 3  

Private placement warrants liability

     —          —        $ 11,036   
Contingent Consideration [Member]  
Summary of Change in Estimated Fair Value of Company's Level 3 Financial Instrument

The following table summarizes the change in the estimated fair value of the Company’s Level 3 contingent consideration liability in the nine months ended September 30, 2015:

 

Balance at December 31, 2014

   $ —     

Powertrain Date of Acquisition

     8,200   

Bi-Phase Date of Acquisition

     540   

Change in the value of contingent consideration

     (50 )
  

 

 

 

Balance at September 30, 2015

   $ 8,690