XML 46 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair value of financial instruments (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Estimated Fair Value of Private Placement Warrants Publicly Traded Stock Pricing Approach

As of December 31, 2015 and 2014, the Company estimated the fair value of its Private Placement Warrants with a publicly traded stock pricing approach using the Black-Scholes option pricing model. The inputs of the Black-Scholes option pricing model as of December 31, were as follows:

 

     December 31,
2015
    December 31,
2014
 

Market value of the Company’s common stock

   $ 18.25      $ 51.61   

Exercise price

   $ 13.00      $ 13.00   

Risk-free interest rate

     0.12     0.39

Estimated price volatility

     55.00     55.00

Contractual term

     0.33 years        1.33 years   

Dividend yield

     —          —     

Summary of Change in Estimated Fair Value of Company's Level 3 Financial Instrument

The following table summarizes the change in the estimated fair value of the Company’s Private Placement Warrants liability Level 3 financial instrument as of December 31:

 

     2015      2014  

Balance at beginning of year

   $ 11,036       $ 24,525   

Fair value of private placement warrants exercised

     (255 )      (7,320 )

Decrease in the value of private placement warrants

     (9,299      (6,169 )
  

 

 

    

 

 

 

Balance at end of year

   $ 1,482       $ 11,036   
  

 

 

    

 

 

 
Financial Liability Measured at Fair Value on Recurring Basis

The following table summarizes fair value measurements by level as of December 31, 2015, for the Company’s level 3 financial liabilities measured at fair value on a recurring basis:

 

     Level 1      Level 2      Level 3  

Private placement warrants liability

     —          —        $ 1,482   

 

The following table summarizes fair value measurement by level as of December 31, 2014, for the Company’s level 3 financial liability measured at fair value on a recurring basis:

 

     Level 1      Level 2      Level 3  

Private placement warrants liability

     —           —         $ 11,036