XML 55 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Restatement of Previously Issued Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
The following table sets forth the effects of the restatement adjustments on revenue and pretax income (loss) in the Consolidated Statements of Operations for the years ended December 31, 2015 and 2014. Due to the substantial number of restatement adjustments, each of the restatement categories listed in the table below may represent multiple related adjustments that have been aggregated for disclosure purposes.
(in thousands)
 
For the Year Ended December 31,
 
 
2015
 
2014
 
 
Net Sales
 
Income (Loss) Before Income Taxes
 
Net Sales
 
Income (Loss) Before Income Taxes
Previously reported
 
$
389,446

 
$
13,890

 
$
347,995

 
$
34,539

Restatement adjustments:
 
 
 
 
 
 
 
 
Revenue recognition adjustments
 
(27,059
)
 
(9,215
)
 
(415
)
 
(2,700
)
Product development cost
 

 
(1,001
)
 

 
(2,397
)
Inventory valuation
 

 
(1,069
)
 

 
38

Impairment of long-lived assets
 

 
(11,733
)
 

 
(310
)
Product warranty
 

 
(2,484
)
 

 
591

Accrued liabilities
 

 
(1,106
)
 

 
591

Purchase accounting
 

 

 

 
(845
)
Equity investment
 

 
125

 

 
(286
)
Net restatement adjustments
 
(27,059
)
 
(26,483
)
 
(415
)
 
(5,318
)
Restated
 
$
362,387

 
$
(12,593
)
 
$
347,580

 
$
29,221

The following table presents the effect of the restatement adjustments and reclassifications on the Consolidated Statement of Operations for 2015:
 (in thousands, except for per share data)
 
Year Ended December 31, 2015
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
 
 
 
 
Net sales
 
$
389,446

 
$
(27,059
)
 
$
362,387

Cost of sales
 
326,612

 
(15,464
)
 
311,148

Gross profit
 
62,834

 
(11,595
)
 
51,239

Operating expenses:
 
 
 
 
 
 
Research, development and engineering expenses
 
21,681

 
1,893

 
23,574

Selling, general and administrative expenses
 
27,376

 
1,461

 
28,837

Asset impairment charge
 

 
11,686

 
11,686

Amortization of intangible assets
 
4,582

 

 
4,582

Change in fair value of contingent consideration
 

 
(23
)

(23
)
Total operating expenses
 
53,639

 
15,017

 
68,656

Operating income (loss)
 
9,195

 
(26,612
)
 
(17,417
)
Other (income) expense:
 
 
 
 
 
 
Interest expense
 
4,327

 
(7
)
 
4,320

Contingent consideration
 
48

 
(48
)
 

Gain from change in fair value of warrants
 
(9,299
)
 
(1
)
 
(9,300
)
Loss on debt extinguishment and modifications
 

 
12

 
12

Other expense, net
 
229

 
(85
)
 
144

        Total other income
 
(4,695
)
 
(129
)
 
(4,824
)
Income (loss) before income taxes
 
13,890

 
(26,483
)
 
(12,593
)
Income tax benefit
 
(388
)
 
(9,314
)
 
(9,702
)
Net income (loss)
 
$
14,278

 
$
(17,169
)
 
$
(2,891
)
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
Basic
 
10,808

 

 
10,808

Diluted
 
11,074

 
(83
)
 
10,991

Earnings (loss) per common share:
 
 
 
 
 
 
Basic
 
$
1.32

 
$
(1.59
)
 
$
(0.27
)
Diluted
 
$
0.45

 
$
(1.56
)
 
$
(1.11
)
The following table presents the effect of the restatement adjustments and reclassifications on the Consolidated Statement of Operations for 2014:
 (in thousands, except for per share data)
 
Year Ended December 31, 2014
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
 
 
 
 
Net sales
 
$
347,995

 
$
(415
)
 
$
347,580

Cost of sales
 
280,950

 
2,590

 
283,540

Gross profit
 
67,045

 
(3,005
)
 
64,040

Operating expenses:
 
 
 
 
 
 
Research, development and engineering expenses
 
16,900

 
2,405

 
19,305

Selling, general and administrative expenses
 
23,088

 
54

 
23,142

Asset impairment charge
 

 
310

 
310

Amortization of intangible assets
 
1,013

 

 
1,013

Change in fair value of contingent consideration
 

 
(3,840
)
 
(3,840
)
Total operating expenses
 
41,001

 
(1,071
)
 
39,930

Operating income
 
26,044

 
(1,934
)
 
24,110

Other expense (income):
 
 
 
 
 
 
Interest expense
 
1,331

 
11

 
1,342

Contingent consideration
 
(3,840
)
 
3,840

 

Gain from change in fair value of warrants
 
(6,169
)
 
(1
)
 
(6,170
)
Other expense (income), net
 
183

 
(466
)
 
(283
)
Total other income
 
(8,495
)
 
3,384

 
(5,111
)
Income before income taxes
 
34,539

 
(5,318
)
 
29,221

Income tax expense
 
10,813

 
(3,069
)
 
7,744

Net income
 
$
23,726

 
$
(2,249
)
 
$
21,477

 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
Basic
 
10,707

 
(2
)
 
10,705

Diluted
 
11,132

 
(1
)
 
11,131

Earnings (loss) per common share:
 
 
 
 
 
 
Basic
 
$
2.22

 
$
(0.21
)
 
$
2.01

Diluted
 
$
2.13

 
$
(0.75
)
 
$
1.38

The following table sets forth the effects of the restatement adjustments and reclassifications adjustments on the Company's Consolidated Balance Sheet as of December 31, 2015:
(in thousands)
 
As of December 31, 2015
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
8,445

 
$

 
$
8,445

Accounts receivable, net
 
104,365

 
(33,833
)
 
70,532

Income tax receivable
 
5,230

 
35

 
5,265

Inventories, net
 
130,347

 
31,748

 
162,095

Prepaid expenses and other current assets
 
4,288

 
(1,585
)
 
2,703

Total current assets
 
252,675

 
(3,635
)
 
249,040

Property, plant and equipment, net
 
26,001

 
(3,192
)
 
22,809

Intangible assets, net
 
31,745

 

 
31,745

Goodwill
 
41,466

 
(11,631
)
 
29,835

Deferred income taxes
 
819

 
16,838

 
17,657

Other noncurrent assets
 
7,230

 
(4,479
)
 
2,751

TOTAL ASSETS
 
$
359,936

 
$
(6,099
)
 
$
353,837

 
 
 
 
 
 

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 

Current liabilities
 
 
 
 
 

Accounts payable
 
$
76,078

 
$
3,745

 
$
79,823

Contingent consideration
 
8,788

 
(513
)
 
8,275

Other accrued liabilities
 
14,396

 
3,450

 
17,846

Total current liabilities
 
99,262

 
6,682

 
105,944

Revolving line of credit
 
97,299

 

 
97,299

Warrants
 
1,482

 

 
1,482

Long-term debt, less current maturities, net
 
53,820

 
(15
)
 
53,805

Other noncurrent liabilities
 
1,776

 
8,658

 
10,434

TOTAL LIABILITIES
 
$
253,639

 
$
15,325

 
$
268,964

 
 
 
 
 
 

STOCKHOLDERS’ EQUITY
 
 
 
 
 

Preferred stock
 
$

 
$

 
$

Common stock
 
12

 
(1
)
 
11

Additional paid-in capital
 
75,179

 
8,198

 
83,377

Retained earnings
 
35,356

 
(22,419
)
 
12,937

Treasury stock, at cost
 
(4,250
)
 
(7,202
)
 
(11,452
)
TOTAL STOCKHOLDERS’ EQUITY
 
106,297

 
(21,424
)
 
84,873

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
359,936

 
$
(6,099
)
 
$
353,837

The following table sets forth the effects of the restatement adjustments and reclassifications on the Company's Consolidated Balance Sheet as of December 31, 2014:
(in thousands)
 
As of December 31, 2014
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
6,561

 
$

 
$
6,561

Accounts receivable, net
 
81,740

 
(5,474
)
 
76,266

Inventories, net
 
93,903

 
12,347

 
106,250

Prepaid expenses and other current assets
 
4,801

 
39

 
4,840

Deferred income taxes
 
3,998

 
4,554

 
8,552

Total current assets
 
191,003

 
11,466

 
202,469

Property, plant and equipment, net
 
20,892

 
(2,938
)
 
17,954

Intangible assets, net
 
21,392

 
(200
)
 
21,192

Goodwill
 
23,546

 
(132
)
 
23,414

Deferred income tax asset
 

 
13

 
13

Other noncurrent assets
 
5,804

 
(3,901
)
 
1,903

TOTAL ASSETS
 
$
262,637

 
$
4,308

 
$
266,945

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
Accounts payable
 
$
60,877

 
$
6,836

 
$
67,713

Current maturities of long-term debt
 
1,667

 

 
1,667

Other accrued liabilities
 
13,504

 
4,678

 
18,182

Total current liabilities
 
76,048

 
11,514

 
87,562

Revolving line of credit
 
78,030

 

 
78,030

Deferred income taxes
 
3,241

 
(3,241
)
 

Warrants
 
11,036

 

 
11,036

Long-term debt, less current maturities, net
 
2,361

 

 
2,361

Other noncurrent liabilities
 
1,122

 
351

 
1,473

TOTAL LIABILITIES
 
$
171,838

 
$
8,624

 
$
180,462

 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
Preferred stock
 
$

 
$

 
$

Common stock
 
12

 
(1
)
 
11

Additional paid-in capital
 
73,959

 
7,787

 
81,746

Retained earnings
 
21,078

 
(5,250
)
 
15,828

Treasury stock, at cost
 
(4,250
)
 
(6,852
)
 
(11,102
)
TOTAL STOCKHOLDERS’ EQUITY
 
90,799

 
(4,316
)
 
86,483

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
262,637

 
$
4,308

 
$
266,945

The following table sets forth the effect of the restatement adjustments on the components of total stockholders, equity as of December 31, 2013:
(in thousands)
 
As of December 31, 2013
 
 
Previously Reported
 
Restatement Adjustments
 
Restated
Preferred stock
 
$

 
$

 
$

Common Stock
 
11

 

 
11

Additional paid-in capital
 
57,308

 
4,622

 
61,930

Accumulated deficit
 
(2,649
)
 
(3,079
)
 
(5,728
)
Treasury stock, at cost
 
(4,250
)
 
(4,435
)
 
(8,685
)
Total stockholders' equity
 
$
50,421

 
$
(2,891
)
 
$
47,530

The following table summarizes the effects of the restatement on the Company's Consolidated Statements of Changes in Stockholders’ Equity as of December 31, 2015 and 2014:
(in thousands)
 
Year Ended December 31,
 
 
2015
 
2014
Stockholders' equity, as previously reported
 
$
106,297

 
$
90,799

Effect of restatement adjustments on net income/retained earnings
 
(21,424
)
 
(4,316
)
Stockholders' equity, restated
 
$
84,873

 
$
86,483

The following table includes comparison of selected previously reported and restated information from the Company's Consolidated Statements of Cash Flows for 2015 and 2014:
(in thousands)
 
For the Year Ended December 31,
 
 
2015
 
2014
 
 
Previously Reported
 
Restated
 
Previously Reported
 
Restated
 
 
 
 
 
Net cash used in operating activities
 
$
(23,049
)
 
$
(22,815
)
 
$
(15,685
)
 
$
(15,094
)
Net cash used in investing activities
 
(43,570
)
 
(43,805
)
 
(51,713
)
 
(52,322
)
Net cash provided by financing activities
 
68,503

 
68,504

 
67,653

 
67,671

Increase in cash
 
1,884

 
1,884

 
255

 
255

Cash at beginning of year
 
6,561

 
6,561

 
6,306

 
6,306

Cash at end of year
 
$
8,445

 
$
8,445

 
$
6,561

 
$
6,561

The following table sets forth the effect of the restatement adjustments on the components of total stockholders' equity as of December 31, 2013:
(in thousands)
 
As of December 31, 2013
Stockholders' Equity
 
Previously Reported
 
Restatement Adjustments
 
Restated
Common stock
 
$
11

 
$

 
$
11

Additional paid-in capital
 
57,308

 
4,622

 
61,930

Accumulated deficit
 
(2,648
)
 
(3,079
)
 
(5,649
)
Treasury stock, at cost
 
(4,250
)
 
(4,435
)
 
(8,685
)
Total
 
$
50,421

 
$
(2,891
)
 
$
47,607

The Company identified the following categories that required restatement or reclassification and were comprised of a number of related adjustments that have been aggregated for disclosure purposes:
(in thousands)
 
Three Months Ended March 31, 2016
 
 
Net Sales
 
(Loss) Income Before Income Taxes
Previously Reported
 
$
61,814

 
$
(8,931
)
Restatement adjustments:
 
 
 
 
Revenue recognition adjustments
 
$
14,656

 
$
3,111

Product development cost
 

 
123

Inventory valuation
 

 
(404
)
Impairment of long-lived assets
 

 
(557
)
Product warranty
 

 
(319
)
Accrued liabilities
 

 
422

Equity investment
 

 
(125
)
Net restatement adjustments
 
14,656

 
2,251

Restated
 
$
76,470

 
$
(6,680
)

The following table presents the effect of the restatement adjustments and reclassifications on the Consolidated Statement of Operations for three months ended March 31, 2016:
 (in thousands, except for per share data)
 
Three Months Ended March 31, 2016
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
Net sales
 
$
61,814

 
$
14,656

 
$
76,470

Cost of sales
 
57,758

 
12,069

 
69,827

Gross profit
 
4,056

 
2,587

 
6,643

Operating expenses:
 
 
 
 
 
 
Research, development and engineering expenses
 
5,250

 
(346
)
 
4,904

Selling, general and administrative expenses
 
6,058

 
347

 
6,405

Asset impairment charge
 

 
345

 
345

Amortization of intangible assets
 
1,429

 
(1
)
 
1,428

Total operating expenses
 
12,737

 
345

 
13,082

Operating loss
 
(8,681
)
 
2,242

 
(6,439
)
Other expense (income):
 
 
 
 
 
 
Interest expense
 
1,421

 
17

 
1,438

Private placement warrants income
 
(1,256
)
 

 
(1,256
)
Other expense, net
 
85

 
(26
)
 
59

Total other expense
 
250

 
(9
)
 
241

Loss before income taxes
 
(8,931
)
 
2,251

 
(6,680
)
Income tax benefit
 
(3,680
)
 
323

 
(3,357
)
Net loss
 
$
(5,251
)
 
$
1,928

 
$
(3,323
)
 
 
 
 
 
 
 
Weighted-average common shares outstanding:
 
 
 
 
 
 
Basic
 
10,819

 

 
10,819

Diluted
 
10,819

 

 
10,819

(Loss) earnings per common share:
 
 
 
 
 
 
Basic
 
$
(0.49
)
 
$
0.07

 
$
(0.42
)
Diluted
 
$
(0.49
)
 
$
0.07

 
$
(0.42
)
as of March 31, 2016:
(in thousands)
 
As of March 31, 2016
 
 
Previously Reported
 
Restatement Adjustments and Reclassifications
 
Restated
ASSETS
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,495

 
$

 
$
1,495

Accounts receivable, net
 
63,163

 
(17,779
)
 
45,384

Income tax receivable
 

 
1,723

 
1,723

Inventories, net
 
120,735

 
18,784

 
139,519

Prepaid expenses and other current assets
 
9,496

 
(5,364
)
 
4,132

Total current assets
 
194,889

 
(2,636
)
 
192,253

Property, plant and equipment, net
 
24,289

 
(3,627
)
 
20,662

Intangible assets, net
 
30,316

 

 
30,316

Goodwill
 
41,466

 
(11,631
)
 
29,835

Deferred income taxes
 
819

 
18,466

 
19,285

Other noncurrent assets
 
7,181

 
(4,517
)
 
2,664

TOTAL ASSETS
 
$
298,960

 
$
(3,945
)
 
$
295,015

 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
Accounts payable
 
$
41,491

 
$
1,669

 
$
43,160

Contingent consideration
 

 
5,481

 
5,481

Other accrued liabilities
 
19,692

 
(1,763
)
 
17,929

Total current liabilities
 
61,183

 
5,387

 
66,570

Revolving line of credit
 
80,568

 

 
80,568

Warrants
 
226

 

 
226

Long-term debt, less current maturities, net
 
53,946

 
(147
)
 
53,799

Other noncurrent liabilities
 
1,670

 
10,282

 
11,952

TOTAL LIABILITIES
 
$
197,593

 
$
15,522

 
$
213,115

 
 
 
 
 
 
 
STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
Preferred stock
 
$

 
$

 
$

Common stock
 
12

 
(1
)
 
11

Additional paid-in capital
 
75,500

 
8,229

 
83,729

Retained earnings
 
30,105

 
(20,493
)
 
9,612

Treasury stock, at cost
 
(4,250
)
 
(7,202
)
 
(11,452
)
TOTAL STOCKHOLDERS’ EQUITY
 
101,367

 
(19,467
)
 
81,900

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 
$
298,960

 
$
(3,945
)
 
$
295,015

The restatement effect on the previously issued condensed Consolidated Statement of Cash Flow for the three months ended March 31, 2016 is as follows:
(in thousands)
 
Three Months Ended March 31, 2016
 
 
Previously Reported
 
Restatement and Reclassification
 
Reclassified
Net cash provided by operating activities
 
$
9,995

 
$
3,915

 
$
13,910

Net cash used in investing activities
 
(214
)
 
(885
)
 
(1,099
)
Net cash used in financing activities
 
(16,731
)
 
(3,030
)
 
(19,761
)
Decrease in cash
 
(6,950
)
 

 
(6,950
)
Cash at beginning of year
 
8,445

 

 
8,445

Cash at end of period
 
$
1,495

 
$

 
$
1,495