XML 43 R25.htm IDEA: XBRL DOCUMENT

Business Combination (Tables)

12 Months Ended

Dec. 31, 2016

Schedule of pro forma financial information as if the Merger had occurred as of January 1, 2013

The following pro forma financial information is based on the historical financial statements of the Company and presents the Company's results as if the Merger had occurred as of January 1, 2013 (in thousands of dollars):



	Year Ended December 31,
	2014			2013
Revenue	$	38,190		$	21,884
Net loss	$	(29,090	)	$	(28,605	)

Allegro

Business Combination

Schedule of acquisition consideration

The acquisition consideration was comprised of (in thousands of dollars):



Veracyte common stock	$	10,078
Cash	2,725
Payment of outstanding indebtedness	4,290
Total acquisition consideration	$	17,093

Schedule of fair value of assets acquired and liabilities assumed

The fair value of the assets acquired and liabilities assumed at the closing date of the Merger are summarized below (in thousands of dollars):



Cash and cash equivalents	$	29
Other assets, net	7
In-process research and development (IPR&D)	16,000
Goodwill	1,057
Total net assets acquired	$	17,093