XML 34 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2022
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components Balance Sheet Components
Goodwill

Goodwill was $704.4 million and $707.9 million as of March 31, 2022 and December 31, 2021, respectively. The change in the carrying amounts of goodwill during the three months ended March 31, 2022 were due to foreign currency translation and measurement period adjustments. The Company has not recorded any impairment related to goodwill.

Intangible Assets, Net

Intangible assets include finite-lived product technology, customer relationships, licenses and trade names and indefinite-lived in-process research and development. Intangible assets consisted of the following (in thousands of dollars):

 March 31, 2022December 31, 2021Weighted Average Amortization Period (Years)
 Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Percepta product technology$16,000 $(7,467)$8,533 $16,000 $(7,200)$8,800 15
Prosigna product technology4,120 (641)3,479 4,120 (572)3,548 15
Prosigna customer relationships2,430 (1,134)1,296 2,430 (1,013)1,417 5
nCounter Dx license46,880 (7,292)39,588 46,880 (6,511)40,369 15
LymphMark product technology990 (330)660 990 (295)695 7
Decipher product technology90,000 (9,484)80,516 90,000 (7,234)82,766 10
Decipher trade names4,000 (843)3,157 4,000 (643)3,357 5
HalioDx developed technology44,781 (2,961)41,820 45,640 (1,877)43,763 10
HalioDx customer relationships4,778 (556)4,222 4,870 (352)4,518 6
HalioDx customer backlog6,778 (1,121)5,657 6,908 (710)6,198 4
Total finite-lived intangibles220,757 (31,829)188,928 221,838 (26,407)195,431 10.9
In-process research and development7,300 — 7,300 7,300 — 7,300 
Total intangible assets$228,057 $(31,829)$196,228 $229,138 $(26,407)$202,731 

Amortization of the finite-lived intangible assets is recognized on a straight-line basis. Amortization expense of $5.5 million and $1.8 million was recognized for the three months ended March 31, 2022 and 2021, respectively.
The estimated future aggregate amortization expense as of March 31, 2022 is as follows (in thousands of dollars):
Year Ending December 31,Amounts
2022 remainder of year$16,431 
202321,908 
202421,868 
202520,725 
202618,844 
Thereafter89,152 
Total$188,928 
 
Supplies and Inventory

As of March 31, 2022 and December 31, 2021, supplies and inventory consisted of $9.1 million and $8.2 million, respectively, of lab supplies and reagents consumed in the performance of testing services, and $3.3 million and $3.0 million, respectively, of inventory related to raw materials consumed in contract manufacturing process as well as finished diagnostic kits sourced from third parties related to product sales.

Accrued Liabilities

Accrued liabilities consisted of the following (in thousands of dollars):
 
 March 31, 2022December 31, 2021
Accrued compensation expenses$29,525 $30,792 
Accrued other9,018 8,683 
Total accrued liabilities$38,543 $39,475