XML 20 R10.htm IDEA: XBRL DOCUMENT v3.23.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2023
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components Balance Sheet Components
Goodwill

Goodwill was $699.7 million and $695.9 million as of March 31, 2023 and December 31, 2022, respectively. The changes in the carrying amounts of goodwill during the three months ended March 31, 2023 were due to foreign currency translation. The Company has not recorded any impairment related to goodwill.
Intangible Assets, Net

Intangible assets include finite-lived product technology, customer relationships, licenses and trade names and indefinite-lived in-process research and development. Intangible assets consisted of the following (in thousands of dollars):

 March 31, 2023December 31, 2022Weighted Average Remaining Amortization Period (Years)
 Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Percepta product technology$16,000 $(8,533)$7,467 $16,000 $(8,267)$7,733 7
Prosigna product technology4,120 (915)3,205 4,120 (847)3,273 11
Prosigna customer relationships2,430 (1,620)810 2,430 (1,499)931 1
nCounter Dx license46,880 (10,418)36,462 46,880 (9,636)37,244 11
LymphMark product technology990 (471)519 990 (436)554 4
Decipher product technology90,000 (18,484)71,516 90,000 (16,234)73,766 8
Decipher trade names4,000 (1,643)2,357 4,000 (1,443)2,557 3
HalioDx developed technology40,400 (7,001)33,399 39,724 (5,899)33,825 8
HalioDx customer relationships4,680 (1,369)3,311 4,602 (1,144)3,458 5
HalioDx customer backlog6,639 (2,759)3,880 6,528 (2,303)4,225 2
Total finite-lived intangibles216,139 (53,213)162,926 215,274 (47,708)167,566 8.4
In-process research and development7,300 — 7,300 7,300 — 7,300 
Total intangible assets$223,439 $(53,213)$170,226 $222,574 $(47,708)$174,866 

Amortization of the finite-lived intangible assets is recognized on a straight-line basis. Amortization expense of $5.3 million and $5.5 million was recognized for the three months ended March 31, 2023 and 2022, respectively.
The estimated future aggregate amortization expense as of March 31, 2023 is as follows (in thousands of dollars):
Year Ending December 31,Amounts
2023 remainder of year$16,037 
202421,343 
202520,215 
202618,359 
202717,752 
Thereafter69,220 
Total$162,926 
 
Supplies and Inventory

As of March 31, 2023 and December 31, 2022, supplies and inventory consisted of $10.0 million and $10.2 million, respectively, of lab supplies and reagents consumed in the performance of testing services, and $3.3 million and $4.1 million, respectively, of inventory related to raw materials consumed in the contract manufacturing process, as well as finished and semi-finished components used in the assembly of diagnostic kits related to product sales.
Accrued Liabilities

Accrued liabilities consisted of the following (in thousands of dollars):
 
 March 31, 2023December 31, 2022
Accrued compensation expenses$21,953 $30,637 
Accrued other8,688 7,137 
Total accrued liabilities$30,641 $37,774