XML 21 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Balance Sheet Components
3 Months Ended
Mar. 31, 2024
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components Balance Sheet Components
Goodwill

The changes in the carrying amounts of goodwill were as follows (in thousands of dollars):

Amounts
Balance as of December 31, 2023
$702,984 
Goodwill acquired - C2i55,974 
Effect of foreign currency translation on Goodwill acquired - HalioDx(5,105)
Balance as of March 31, 2024
$753,853 

Intangible Assets, Net

Intangible assets include finite-lived product technology, customer relationships, licenses and trade names and indefinite-lived in-process research and development. Intangible assets consisted of the following (in thousands of dollars):

 March 31, 2024December 31, 2023Weighted Average Remaining Amortization Period (Years)
 Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Percepta product technology$16,000 $(9,600)$6,400 $16,000 $(9,333)$6,667 6
Prosigna product technology4,120 (1,190)2,930 4,120 (1,122)2,998 11
Prosigna customer relationships2,430 (2,106)324 2,430 (1,985)445 1
LymphMark product technology990 (613)377 990 (577)413 3
Decipher product technology90,000 (27,484)62,516 90,000 (25,234)64,766 7
Decipher trade names4,000 (2,443)1,557 4,000 (2,243)1,757 2
HalioDx developed technology1,404 (374)1,030 1,435 (346)1,089 7
HalioDx customer relationships2,699 (1,436)1,263 2,760 (1,331)1,429 2
HalioDx customer backlog4,166 (2,734)1,432 4,258 (2,529)1,729 1
C2i developed technology25,300 (281)25,019 — — — 15
Total finite-lived intangibles151,109 (48,261)102,848 125,993 (44,700)81,293 8.7
In-process research and development13,500 — 13,500 7,300 — 7,300 
Total intangible assets$164,609 $(48,261)$116,348 $133,293 $(44,700)$88,593 

Acquisition-related intangibles are generally finite-lived and are carried at cost less accumulated amortization. Amortization of the finite-lived intangible assets is recognized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized.

Amortization expense of $3.7 million and $5.3 million was recognized for the three months ended March 31, 2024 and 2023, respectively.
The estimated future aggregate amortization expense as of March 31, 2024 is as follows (in thousands of dollars):
Year Ending December 31,Amounts
2024 remainder of year$11,332 
202514,250 
202612,773 
202712,169 
202812,169 
Thereafter40,155 
Total$102,848 
 
Impairment of Long-Lived Assets

Impairment of long-lived assets for the three months ended March 31, 2024 and 2023 was $0.4 million and $1.4 million, respectively, of impairment of right-of-use and fixed assets in relation to exiting our Watertown and Richmond facilities.

Supplies and Inventory

As of March 31, 2024 and December 31, 2023, supplies and inventory consisted of $13.7 million and $12.2 million, respectively, of lab supplies and reagents consumed in the performance of testing services, and $4.6 million and $4.0 million, respectively, of inventory related to finished and semi-finished components used in the assembly of diagnostic kits related to product sales and raw materials consumed in the contract manufacturing process.

Accrued Liabilities

Accrued liabilities consisted of the following (in thousands of dollars):
 
 March 31, 2024December 31, 2023
Accrued compensation expenses$16,948 $26,430 
Accrued other13,345 11,997 
Total accrued liabilities$30,293 $38,427