XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.25.1

Balance Sheet Components (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Balance Sheet Related Disclosures [Abstract] |
Schedule of Intangible Assets | Intangible assets consisted of the following (in thousands of dollars):
| March 31, 2025 |  | December 31, 2024 |  | Weighted Average Remaining Amortization Period (Years)
| Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |  | Gross Carrying Amount |  | Accumulated Amortization |  | Net Carrying Amount |
Percepta product technology | $ | 16,000 |  |  | $ | (10,667) |  |  | $ | 5,333 |  |  | $ | 16,000 |  |  | $ | (10,400) |  |  | $ | 5,600 |  |  | 5
Prosigna product technology | 4,120 |  |  | (1,465) |  |  | 2,655 |  |  | 4,120 |  |  | (1,396) |  |  | 2,724 |  |  | 10
Decipher product technology | 90,000 |  |  | (36,484) |  |  | 53,516 |  |  | 90,000 |  |  | (34,234) |  |  | 55,766 |  |  | 6
Decipher trade names | 4,000 |  |  | (3,243) |  |  | 757 |  |  | 4,000 |  |  | (3,043) |  |  | 957 |  |  | 1
C2i developed technology | 25,300 |  |  | (1,967) |  |  | 23,333 |  |  | 25,300 |  |  | (1,546) |  |  | 23,754 |  |  | 14
Total finite-lived intangibles | 139,420 |  |  | (53,826) |  |  | 85,594 |  |  | 139,420 |  |  | (50,619) |  |  | 88,801 |  |  | 8.3
In-process research and development | 13,500 |  |  | — |  |  | 13,500 |  |  | 13,500 |  |  | — |  |  | 13,500 |  |  |
Total intangible assets | $ | 152,920 |  |  | $ | (53,826) |  |  | $ | 99,094 |  |  | $ | 152,920 |  |  | $ | (50,619) |  |  | $ | 102,301 |  |  |
Schedule of Future Aggregate Amortization Expense | The estimated future aggregate amortization expense as of March 31, 2025 is as follows (in thousands of dollars):
Year Ending December 31, | Amounts
2025 remainder of year | $ | 9,621 |
2026 | 12,185 |
2027 | 12,028 |
2028 | 12,028 |
2029 | 12,028 |
Thereafter | 27,704 |
Total | $ | 85,594 |
Schedule of Supplies and Inventory | As of March 31, 2025 and December 31, 2024, supplies and inventory consisted of the following (in thousands of dollars):
| March 31, 2025 |  | December 31, 2024
Supplies | $ | 18,360 |  |  | $ | 17,876 |
Inventory | 5,894 |  |  | 3,874 |
Total supplies and inventory | $ | 24,254 |  |  | $ | 21,750 |
Schedule of Accrued Liabilities | Accrued liabilities consisted of the following (in thousands of dollars):
| March 31, 2025 |  | December 31, 2024
Accrued compensation expenses | $ | 18,699 |  |  | $ | 30,595 |
Accrued other | 17,229 |  |  | 13,231 |
Total accrued liabilities | $ | 35,928 |  |  | $ | 43,826 |

X
- References No definition available. + Details
Name: | us-gaap_BalanceSheetRelatedDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amount as of the balance sheet date of merchandise, goods, commodities, or supplies held for future sale or to be used in manufacturing, servicing or production process. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483489/210-10-50-1 + Details
Name: | us-gaap_ScheduleOfInventoryCurrentTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration