XML 22 R11.htm IDEA: XBRL DOCUMENT v3.25.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2025
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components Balance Sheet Components
Goodwill

Goodwill was $754.3 million and $745.8 million as of March 31, 2025 and December 31, 2024, respectively. The changes in the carrying amounts of goodwill during the three months ended March 31, 2025 were due to foreign currency translation. The Company has not recorded any impairment related to goodwill.
Intangible Assets, Net

Intangible assets include finite-lived product technology, customer relationships, licenses and trade names and indefinite-lived in-process research and development. Intangible assets consisted of the following (in thousands of dollars):

 March 31, 2025December 31, 2024Weighted Average Remaining Amortization Period (Years)
 Gross Carrying AmountAccumulated AmortizationNet Carrying AmountGross Carrying AmountAccumulated AmortizationNet Carrying Amount
Percepta product technology$16,000 $(10,667)$5,333 $16,000 $(10,400)$5,600 5
Prosigna product technology4,120 (1,465)2,655 4,120 (1,396)2,724 10
Decipher product technology90,000 (36,484)53,516 90,000 (34,234)55,766 6
Decipher trade names4,000 (3,243)757 4,000 (3,043)957 1
C2i developed technology25,300 (1,967)23,333 25,300 (1,546)23,754 14
Total finite-lived intangibles139,420 (53,826)85,594 139,420 (50,619)88,801 8.3
In-process research and development13,500 — 13,500 13,500 — 13,500 
Total intangible assets$152,920 $(53,826)$99,094 $152,920 $(50,619)$102,301 

Acquisition-related intangibles are generally finite-lived and are carried at cost less accumulated amortization. Amortization of the finite-lived intangible assets is recognized on a straight-line basis over their estimated lives, which approximates the pattern in which the economic benefits of the intangible assets are expected to be realized.

Amortization expense of $3.2 million and $3.7 million was recognized for the three months ended March 31, 2025 and 2024, respectively.

The estimated future aggregate amortization expense as of March 31, 2025 is as follows (in thousands of dollars):
Year Ending December 31,Amounts
2025 remainder of year$9,621 
202612,185 
202712,028 
202812,028 
202912,028 
Thereafter27,704 
Total$85,594 
 

Supplies and Inventory

Supplies consisted of lab supplies and reagents to be used in the performance of testing services. Inventory related to finished and semi-finished goods used in the assembly of diagnostic kits related to product sales as well as raw materials consumed in the contract manufacturing process. As of March 31, 2025 and December 31, 2024, supplies and inventory consisted of the following (in thousands of dollars):

 March 31, 2025December 31, 2024
Supplies$18,360 $17,876 
Inventory5,894 3,874 
Total supplies and inventory$24,254 $21,750 
Accrued Liabilities

Accrued liabilities consisted of the following (in thousands of dollars):
 
 March 31, 2025December 31, 2024
Accrued compensation expenses$18,699 $30,595 
Accrued other17,229 13,231 
Total accrued liabilities$35,928 $43,826